Madhuveer Com 18 Network Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|
| Revenue | 0.72 | 0.27 | 0.26 |
| Operating Expense | 0.04 | 0.09 | 0.09 |
| Net Profit | 0.50 | 0.13 | 0.12 |
| Net Profit Margin | 69.44 | 48.15 | 46.15 |
| Earning Per Share | 0.20 | 0.05 | 0.12 |
| EBIDTA | 0.69 | 0.17 | 0.17 |
| Effective Tax Rate | 23.53 | 22.22 | 23.53 |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 0.72 |
| Operating Expense | 0.04 |
| Net Profit | 0.50 |
| Net Profit Margin | 69.44 |
| Earning Per Share | 0.20 |
| EBIDTA | 0.69 |
| Effective Tax Rate | 23.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2.22 | 0.10 | 0.20 |
| Operating Expenses Annual | 0.53 | 0.12 | 0.10 |
| Operating Profit Annual | 3.70 | 0.02 | 0.21 |
| Interest Annual | 0.01 | TBA | TBA |
| Depreciation | 0.01 | 0.00 | 0.01 |
| Net Profit Annual | 2.75 | 0.01 | 0.17 |
| Tax Annual | 0.93 | 0.00 | 0.04 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2.22 |
| Operating Expenses Annual | 0.53 |
| Operating Profit Annual | 3.70 |
| Interest Annual | 0.01 |
| Depreciation | 0.01 |
| Net Profit Annual | 2.75 |
| Tax Annual | 0.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.19 | 0.26 | 0.20 |
| Cash Flow from Operations | -14.39 | -0.07 | 0.15 |
| Cash Flow from Investing | -0.01 | TBA | TBA |
| Cash Flow from Financing | 14.51 | TBA | -0.09 |
| Cash Flow at the End | 0.29 | 0.19 | 0.26 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.19 |
| Cash Flow from Operations | -14.39 |
| Cash Flow from Investing | -0.01 |
| Cash Flow from Financing | 14.51 |
| Cash Flow at the End | 0.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 166.67 | 20 | 105 |
| PBIT Margin (%) | 166.22 | 20 | 100 |
| PBT Margin (%) | -16,455.40 | 20 | 100 |
| Net PROFIT Margin (%) | 123.87 | 10 | 85 |
| Return On Networth / Equity (%) | 16.62 | 0.10 | 2.03 |
| Return On Networth /Employed (%) | 21.41 | 0.10 | 2.49 |
| Return On Assets (%) | 17.34 | 0.10 | 2.55 |
| Total Debt / Equity (X) | 0.05 | TBA | 0.01 |
| Asset Turnover Ratio (%) | 0.14 | 0.01 | 0.03 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 166.67 |
| PBIT Margin (%) | 166.22 |
| PBT Margin (%) | -16,455.40 |
| Net PROFIT Margin (%) | 123.87 |
| Return On Networth / Equity (%) | 16.62 |
| Return On Networth /Employed (%) | 21.41 |
| Return On Assets (%) | 17.34 |
| Total Debt / Equity (X) | 0.05 |
| Asset Turnover Ratio (%) | 0.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.08 | 0.09 | 0.10 |
| Total Current Assets Annual | 18.83 | 0.26 | 0.39 |
| Non Current Assets Annual | 6.52 | 6.52 | 6.63 |
| Total Shareholders Funds Annual | 22.66 | 6.75 | 6.85 |
| Total Assets Annual | 25.35 | 6.78 | 7.03 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.08 |
| Total Current Assets Annual | 18.83 |
| Non Current Assets Annual | 6.52 |
| Total Shareholders Funds Annual | 22.66 |
| Total Assets Annual | 25.35 |
EPS (INR)
Expected
0.40
Reported
0.41
Surprise
2.50%
Sep 2024
EPS beaten by 2.50%
Jun 2024
EPS beaten by 0.00%
Mar 2024
EPS beaten by 0.00%
