Madhuveer Com 18 Network Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.36 | 1.08 | 0.72 |
| Operating Expense | 1.04 | 0.67 | 0.04 |
| Net Profit | 0.20 | 0.24 | 0.50 |
| Net Profit Margin | 14.71 | 22.22 | 69.44 |
| Earning Per Share | 0.08 | 0.10 | 0.20 |
| EBIDTA | 0.31 | 0.32 | 0.69 |
| Effective Tax Rate | 18.75 | -4.88 | 23.53 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.36 |
| Operating Expense | 1.04 |
| Net Profit | 0.20 |
| Net Profit Margin | 14.71 |
| Earning Per Share | 0.08 |
| EBIDTA | 0.31 |
| Effective Tax Rate | 18.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1.79 | 2.22 | 0.10 |
| Operating Expenses Annual | 0.89 | 0.53 | 0.12 |
| Operating Profit Annual | 1.44 | 3.70 | 0.02 |
| Interest Annual | 0.03 | 0.01 | TBA |
| Depreciation | 0.11 | 0.01 | 0.00 |
| Net Profit Annual | 1.00 | 2.75 | 0.01 |
| Tax Annual | 0.30 | 0.93 | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1.79 |
| Operating Expenses Annual | 0.89 |
| Operating Profit Annual | 1.44 |
| Interest Annual | 0.03 |
| Depreciation | 0.11 |
| Net Profit Annual | 1.00 |
| Tax Annual | 0.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.29 | 0.19 | 0.26 |
| Cash Flow from Operations | -11.79 | -14.39 | -0.07 |
| Cash Flow from Investing | -0.90 | -0.01 | TBA |
| Cash Flow from Financing | 12.48 | 14.51 | TBA |
| Cash Flow at the End | 0.08 | 0.29 | 0.19 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.29 |
| Cash Flow from Operations | -11.79 |
| Cash Flow from Investing | -0.90 |
| Cash Flow from Financing | 12.48 |
| Cash Flow at the End | 0.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 82.12 | 166.67 | 20 |
| PBIT Margin (%) | 75.98 | 166.22 | 20 |
| PBT Margin (%) | -1,017.32 | -16,455.40 | 20 |
| Net PROFIT Margin (%) | 55.87 | 123.87 | 10 |
| Return On Networth / Equity (%) | 3.36 | 16.62 | 0.10 |
| Return On Networth /Employed (%) | 4.42 | 21.41 | 0.10 |
| Return On Assets (%) | 3.35 | 17.34 | 0.10 |
| Total Debt / Equity (X) | 0.04 | 0.05 | TBA |
| Asset Turnover Ratio (%) | 0.06 | 0.14 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 82.12 |
| PBIT Margin (%) | 75.98 |
| PBT Margin (%) | -1,017.32 |
| Net PROFIT Margin (%) | 55.87 |
| Return On Networth / Equity (%) | 3.36 |
| Return On Networth /Employed (%) | 4.42 |
| Return On Assets (%) | 3.35 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 0.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.80 | 0.08 | 0.09 |
| Total Current Assets Annual | 31.09 | 18.83 | 0.26 |
| Non Current Assets Annual | 7.32 | 6.52 | 6.52 |
| Total Shareholders Funds Annual | 36.35 | 22.66 | 6.75 |
| Total Assets Annual | 38.40 | 25.35 | 6.78 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.80 |
| Total Current Assets Annual | 31.09 |
| Non Current Assets Annual | 7.32 |
| Total Shareholders Funds Annual | 36.35 |
| Total Assets Annual | 38.40 |
EPS (INR)
Expected
0.00
Reported
-0.21
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 2.50%
