Magellanic Cloud Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|
Revenue | 27.60 | 16.88 | 16.43 |
Operating Expense | 16.66 | 6.52 | 6.36 |
Net Profit | 3.67 | 3.46 | 3.97 |
Net Profit Margin | 13.30 | 20.50 | 24.16 |
Earning Per Share | 0.31 | 0.30 | 0.34 |
EBIDTA | 10.96 | 10.14 | 10.12 |
Effective Tax Rate | 12.43 | 10.62 | 3.97 |
Particulars | Sep 2024 |
---|---|
Revenue | 27.60 |
Operating Expense | 16.66 |
Net Profit | 3.67 |
Net Profit Margin | 13.30 |
Earning Per Share | 0.31 |
EBIDTA | 10.96 |
Effective Tax Rate | 12.43 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Total Revenue Annual | 74.56 | 54.71 | 16.26 |
Operating Expenses Annual | 36.42 | 30.80 | 11.09 |
Operating Profit Annual | 40.92 | 25.31 | 7.61 |
Interest Annual | 14.41 | 6.81 | 1.01 |
Depreciation | 2.88 | 2.79 | 2.34 |
Net Profit Annual | 18.23 | 10.62 | 2.72 |
Tax Annual | 5.39 | 5.09 | 1.53 |
Particulars | Mar 2024 |
---|---|
Total Revenue Annual | 74.56 |
Operating Expenses Annual | 36.42 |
Operating Profit Annual | 40.92 |
Interest Annual | 14.41 |
Depreciation | 2.88 |
Net Profit Annual | 18.23 |
Tax Annual | 5.39 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Cash Flow at the Beginning | 0.37 | 15.47 | 0.27 |
Cash Flow from Operations | -11.45 | 47.38 | 7.39 |
Cash Flow from Investing | 0.97 | -264.02 | 2.97 |
Cash Flow from Financing | 13.62 | 201.53 | 4.84 |
Cash Flow at the End | 3.50 | 0.37 | 15.47 |
Particulars | Mar 2024 |
---|---|
Cash Flow at the Beginning | 0.37 |
Cash Flow from Operations | -11.45 |
Cash Flow from Investing | 0.97 |
Cash Flow from Financing | 13.62 |
Cash Flow at the End | 3.50 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
PBDIT Margin (%) | 54.87 | 46.34 | 44.65 |
PBIT Margin (%) | 51.01 | 41.24 | 30.90 |
PBT Margin (%) | 47.47 | 35.23 | 0.29 |
Net PROFIT Margin (%) | 24.45 | 19.41 | 15.98 |
Return On Networth / Equity (%) | 9.77 | 9.76 | 6.98 |
Return On Networth /Employed (%) | 11.70 | 13.96 | 9.62 |
Return On Assets (%) | 5.62 | 6.60 | 4.95 |
Total Debt / Equity (X) | 0.74 | 0.48 | 0.39 |
Asset Turnover Ratio (%) | 0.23 | 0.34 | 0.31 |
Particulars | Mar 2024 |
---|---|
PBDIT Margin (%) | 54.87 |
PBIT Margin (%) | 51.01 |
PBT Margin (%) | 47.47 |
Net PROFIT Margin (%) | 24.45 |
Return On Networth / Equity (%) | 9.77 |
Return On Networth /Employed (%) | 11.70 |
Return On Assets (%) | 5.62 |
Total Debt / Equity (X) | 0.74 |
Asset Turnover Ratio (%) | 0.23 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Fixed Assets Annual | 14.34 | 15.96 | 17.16 |
Total Current Assets Annual | 74.71 | 33.62 | 21.98 |
Non Current Assets Annual | 371.40 | 384.34 | 45.70 |
Total Shareholders Funds Annual | 194.92 | 178.09 | 39.48 |
Total Assets Annual | 446.11 | 417.97 | 67.68 |
Particulars | Mar 2024 |
---|---|
Fixed Assets Annual | 14.34 |
Total Current Assets Annual | 74.71 |
Non Current Assets Annual | 371.40 |
Total Shareholders Funds Annual | 194.92 |
Total Assets Annual | 446.11 |
EPS (INR)
Expected
2.10
Reported
2.09
Surprise
-0.48%
Jun 2024
EPS beaten by -0.48%
Mar 2024
EPS beaten by 0.89%
Dec 2023
EPS beaten by 1.20%