Magellanic Cloud Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 16.88 | 16.43 | 19.33 |
| Operating Expense | 6.52 | 6.36 | 7.73 |
| Net Profit | 3.46 | 3.97 | 5.20 |
| Net Profit Margin | 20.50 | 24.16 | 26.90 |
| Earning Per Share | 0.30 | 0.34 | 0.44 |
| EBIDTA | 10.14 | 10.12 | 11.55 |
| Effective Tax Rate | 10.62 | 3.97 | 17.41 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 16.88 |
| Operating Expense | 6.52 |
| Net Profit | 3.46 |
| Net Profit Margin | 20.50 |
| Earning Per Share | 0.30 |
| EBIDTA | 10.14 |
| Effective Tax Rate | 10.62 |
Invest in Magellanic Cloud Ltd
₹0 Brokerage*
Open Demat Account
*By signing up you agree to our Terms and Conditions
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 74.56 | 54.71 | 16.26 |
| Operating Expenses Annual | 36.42 | 37.60 | 11.09 |
| Operating Profit Annual | 40.92 | 25.31 | 7.61 |
| Interest Annual | 14.41 | 6.81 | 1.01 |
| Depreciation | 2.88 | 2.79 | 2.34 |
| Net Profit Annual | 18.23 | 10.62 | 2.72 |
| Tax Annual | 5.39 | 5.09 | 1.53 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 74.56 |
| Operating Expenses Annual | 36.42 |
| Operating Profit Annual | 40.92 |
| Interest Annual | 14.41 |
| Depreciation | 2.88 |
| Net Profit Annual | 18.23 |
| Tax Annual | 5.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.37 | 15.47 | 0.27 |
| Cash Flow from Operations | -11.45 | 47.38 | 7.39 |
| Cash Flow from Investing | 0.97 | -264.02 | 2.97 |
| Cash Flow from Financing | 13.62 | 201.53 | 4.84 |
| Cash Flow at the End | 3.50 | 0.37 | 15.47 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.37 |
| Cash Flow from Operations | -11.45 |
| Cash Flow from Investing | 0.97 |
| Cash Flow from Financing | 13.62 |
| Cash Flow at the End | 3.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 54.87 | 46.34 | 44.65 |
| PBIT Margin (%) | 51.01 | 41.24 | 30.90 |
| PBT Margin (%) | 47.47 | 35.23 | 0.29 |
| Net PROFIT Margin (%) | 24.45 | 19.41 | 15.98 |
| Return On Networth / Equity (%) | 9.77 | 9.76 | 6.98 |
| Return On Networth /Employed (%) | 11.70 | 13.96 | 9.62 |
| Return On Assets (%) | 5.62 | 6.60 | 4.95 |
| Total Debt / Equity (X) | 0.74 | 0.48 | 0.39 |
| Asset Turnover Ratio (%) | 0.23 | 0.34 | 0.31 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 54.87 |
| PBIT Margin (%) | 51.01 |
| PBT Margin (%) | 47.47 |
| Net PROFIT Margin (%) | 24.45 |
| Return On Networth / Equity (%) | 9.77 |
| Return On Networth /Employed (%) | 11.70 |
| Return On Assets (%) | 5.62 |
| Total Debt / Equity (X) | 0.74 |
| Asset Turnover Ratio (%) | 0.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 14.34 | 15.96 | 17.16 |
| Total Current Assets Annual | 74.71 | 33.62 | 21.98 |
| Non Current Assets Annual | 371.40 | 388.78 | 45.70 |
| Total Shareholders Funds Annual | 194.92 | 178.09 | 39.48 |
| Total Assets Annual | 446.11 | 422.40 | 67.68 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 14.34 |
| Total Current Assets Annual | 74.71 |
| Non Current Assets Annual | 371.40 |
| Total Shareholders Funds Annual | 194.92 |
| Total Assets Annual | 446.11 |
EPS (INR)
Expected
2.25
Reported
2.27
Surprise
0.89%
Mar 2024
EPS beaten by 0.89%
Dec 2023
EPS beaten by 1.20%
Sep 2023
EPS beaten by -1.03%
