Maharashtra Seamless Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1,302.57 | 1,456.05 | 1,409.54 |
| Operating Expense | 974.03 | 1,130.78 | 1,127.98 |
| Net Profit | 233.86 | 242.53 | 190.17 |
| Net Profit Margin | 17.95 | 16.66 | 13.49 |
| Earning Per Share | 17.45 | 18.10 | 14.19 |
| EBIDTA | 306.45 | 311.90 | 292.37 |
| Effective Tax Rate | 14.38 | 13.30 | 27.17 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1302.57 |
| Operating Expense | 974.03 |
| Net Profit | 233.86 |
| Net Profit Margin | 17.95 |
| Earning Per Share | 17.45 |
| EBIDTA | 306.45 |
| Effective Tax Rate | 14.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 5,265.90 | 5,403.12 | 5,707.13 |
| Operating Expenses Annual | 4,343.91 | 4,180.48 | 4,669.36 |
| Operating Profit Annual | 1,119.23 | 1,363.81 | 1,120.64 |
| Interest Annual | 2.99 | 8.44 | 35.69 |
| Depreciation | 100.48 | 109.28 | 135.87 |
| Net Profit Annual | 792.85 | 974.93 | 793 |
| Tax Annual | 222.91 | 271.16 | 156.08 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 5,265.90 |
| Operating Expenses Annual | 4,343.91 |
| Operating Profit Annual | 1,119.23 |
| Interest Annual | 2.99 |
| Depreciation | 100.48 |
| Net Profit Annual | 792.85 |
| Tax Annual | 222.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 53.56 | 47.92 | 63.62 |
| Cash Flow from Operations | 607.44 | 1,047.50 | 907.88 |
| Cash Flow from Investing | -485.68 | -722.23 | -466.49 |
| Cash Flow from Financing | -136.61 | -319.63 | -457.09 |
| Cash Flow at the End | 38.71 | 53.56 | 47.92 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 53.56 |
| Cash Flow from Operations | 607.44 |
| Cash Flow from Investing | -485.68 |
| Cash Flow from Financing | -136.61 |
| Cash Flow at the End | 38.71 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 21.25 | 25.24 | 19.64 |
| PBIT Margin (%) | 19.35 | 23.22 | 17.26 |
| PBT Margin (%) | 12.88 | 20.47 | 16.78 |
| Net PROFIT Margin (%) | 15.06 | 18.04 | 13.89 |
| Return On Networth / Equity (%) | 13.35 | 18.91 | 18.33 |
| Return On Networth /Employed (%) | 16.99 | 23.49 | 20.46 |
| Return On Assets (%) | 13.25 | 18.22 | 16.40 |
| Total Debt / Equity (X) | TBA | 0.02 | 0.10 |
| Asset Turnover Ratio (%) | 0.88 | 1.01 | 1.18 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 21.25 |
| PBIT Margin (%) | 19.35 |
| PBT Margin (%) | 12.88 |
| Net PROFIT Margin (%) | 15.06 |
| Return On Networth / Equity (%) | 13.35 |
| Return On Networth /Employed (%) | 16.99 |
| Return On Assets (%) | 13.25 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,860.35 | 1,945.14 | 2,010.67 |
| Total Current Assets Annual | 4,426.34 | 3,598.36 | 3,194.98 |
| Non Current Assets Annual | 2,532.85 | 2,861.96 | 2,589.34 |
| Total Shareholders Funds Annual | 6,272.92 | 5,613.86 | 4,705.87 |
| Total Assets Annual | 6,959.19 | 6,460.32 | 5,784.32 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,860.35 |
| Total Current Assets Annual | 4,426.34 |
| Non Current Assets Annual | 2,532.85 |
| Total Shareholders Funds Annual | 6,272.92 |
| Total Assets Annual | 6,959.19 |
EPS (INR)
Expected
17.19
Reported
17.19
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
