Maharashtra Seamless Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1,456.05 | 1,409.54 | 1,381.99 |
| Operating Expense | 1,130.78 | 1,127.98 | 1,060.24 |
| Net Profit | 242.53 | 190.17 | 224.20 |
| Net Profit Margin | 16.66 | 13.49 | 16.22 |
| Earning Per Share | 18.10 | 14.19 | 16.73 |
| EBIDTA | 311.90 | 292.37 | 314.72 |
| Effective Tax Rate | 13.30 | 27.17 | 20.08 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1456.05 |
| Operating Expense | 1130.78 |
| Net Profit | 242.53 |
| Net Profit Margin | 16.66 |
| Earning Per Share | 18.10 |
| EBIDTA | 311.90 |
| Effective Tax Rate | 13.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 5,403.12 | 5,707.13 | 3,974.61 |
| Operating Expenses Annual | 4,180.48 | 4,669.36 | 3,371.30 |
| Operating Profit Annual | 1,363.81 | 1,120.64 | 693.20 |
| Interest Annual | 8.44 | 35.69 | 41.23 |
| Depreciation | 109.28 | 135.87 | 121.13 |
| Net Profit Annual | 974.93 | 793 | 711.43 |
| Tax Annual | 271.16 | 156.08 | -180.59 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 5,403.12 |
| Operating Expenses Annual | 4,180.48 |
| Operating Profit Annual | 1,363.81 |
| Interest Annual | 8.44 |
| Depreciation | 109.28 |
| Net Profit Annual | 974.93 |
| Tax Annual | 271.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 47.92 | 63.62 | 47.85 |
| Cash Flow from Operations | 1,047.50 | 907.88 | -271.80 |
| Cash Flow from Investing | -722.23 | -466.49 | 434.81 |
| Cash Flow from Financing | -319.63 | -457.09 | -147.24 |
| Cash Flow at the End | 53.56 | 47.92 | 63.62 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 47.92 |
| Cash Flow from Operations | 1,047.50 |
| Cash Flow from Investing | -722.23 |
| Cash Flow from Financing | -319.63 |
| Cash Flow at the End | 53.56 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 25.24 | 19.64 | 17.44 |
| PBIT Margin (%) | 23.22 | 17.26 | 14.39 |
| PBT Margin (%) | 20.47 | 16.78 | 14.04 |
| Net PROFIT Margin (%) | 18.04 | 13.89 | 17.90 |
| Return On Networth / Equity (%) | 18.91 | 18.33 | 19.78 |
| Return On Networth /Employed (%) | 23.48 | 20.46 | 13.29 |
| Return On Assets (%) | 18.22 | 16.40 | 16.47 |
| Total Debt / Equity (X) | 0.02 | 0.10 | 0.19 |
| Asset Turnover Ratio (%) | 1.01 | 1.18 | 0.92 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 25.24 |
| PBIT Margin (%) | 23.22 |
| PBT Margin (%) | 20.47 |
| Net PROFIT Margin (%) | 18.04 |
| Return On Networth / Equity (%) | 18.91 |
| Return On Networth /Employed (%) | 23.48 |
| Return On Assets (%) | 18.22 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 1.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 1,945.14 | 2,010.67 | 2,128.68 |
| Total Current Assets Annual | 3,603.02 | 3,194.98 | 2,636.59 |
| Non Current Assets Annual | 2,861.96 | 2,589.34 | 2,634.60 |
| Total Shareholders Funds Annual | 5,613.86 | 4,705.87 | 3,952.47 |
| Total Assets Annual | 6,464.98 | 5,784.32 | 5,271.19 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 1,945.14 |
| Total Current Assets Annual | 3,603.02 |
| Non Current Assets Annual | 2,861.96 |
| Total Shareholders Funds Annual | 5,613.86 |
| Total Assets Annual | 6,464.98 |
EPS (INR)
Expected
18.06
Reported
18.06
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
