Majestic Auto Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 4.70 | -1.26 | 14.36 |
| Operating Expense | 13.25 | 5.55 | 6.41 |
| Net Profit | -10.46 | -6.45 | 5.47 |
| Net Profit Margin | -222.55 | 511.90 | 38.09 |
| Earning Per Share | -10.06 | -6.21 | 5.26 |
| EBIDTA | -9.87 | -4.66 | 7 |
| Effective Tax Rate | 9.24 | -3.23 | 2.01 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 4.70 |
| Operating Expense | 13.25 |
| Net Profit | -10.46 |
| Net Profit Margin | -222.55 |
| Earning Per Share | -10.06 |
| EBIDTA | -9.87 |
| Effective Tax Rate | 9.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 24.44 | 48.23 | 20.89 |
| Operating Expenses Annual | 30.73 | 21.47 | 19.44 |
| Operating Profit Annual | 5.56 | 56.43 | 12.81 |
| Interest Annual | 2.28 | 2.44 | 2.71 |
| Depreciation | 2.36 | 1.90 | 1.92 |
| Net Profit Annual | -3.36 | 23.25 | 0.15 |
| Tax Annual | 3.27 | 28.36 | 7.53 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 24.44 |
| Operating Expenses Annual | 30.73 |
| Operating Profit Annual | 5.56 |
| Interest Annual | 2.28 |
| Depreciation | 2.36 |
| Net Profit Annual | -3.36 |
| Tax Annual | 3.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 317.16 | 0.03 | 0.05 |
| Cash Flow from Operations | 70.87 | 48.99 | 11.66 |
| Cash Flow from Investing | -318.51 | 293.60 | 8.06 |
| Cash Flow from Financing | -25.76 | -25.47 | -19.74 |
| Cash Flow at the End | 43.76 | 317.16 | 0.03 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 317.16 |
| Cash Flow from Operations | 70.87 |
| Cash Flow from Investing | -318.51 |
| Cash Flow from Financing | -25.76 |
| Cash Flow at the End | 43.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 52.21 | 117 | 61.32 |
| PBIT Margin (%) | 38.42 | 112.07 | 49.74 |
| PBT Margin (%) | 21.56 | 66.14 | 31.41 |
| Net PROFIT Margin (%) | -13.75 | 48.21 | 0.72 |
| Return On Networth / Equity (%) | 1.22 | 4.68 | 0.04 |
| Return On Networth /Employed (%) | 1.55 | 10.23 | 2.35 |
| Return On Assets (%) | -0.55 | 4.34 | 0.04 |
| Total Debt / Equity (X) | 0.03 | 0.06 | 0.09 |
| Asset Turnover Ratio (%) | 0.04 | 0.09 | 0.05 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 52.21 |
| PBIT Margin (%) | 38.42 |
| PBT Margin (%) | 21.56 |
| Net PROFIT Margin (%) | -13.75 |
| Return On Networth / Equity (%) | 1.22 |
| Return On Networth /Employed (%) | 1.55 |
| Return On Assets (%) | -0.55 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 143.62 | 27.57 | 24.34 |
| Total Current Assets Annual | 323.29 | 409.47 | 17.18 |
| Non Current Assets Annual | 367.69 | 241.65 | 427.96 |
| Total Shareholders Funds Annual | 576.68 | 591.45 | 401.92 |
| Total Assets Annual | 690.98 | 651.11 | 445.14 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 143.62 |
| Total Current Assets Annual | 323.29 |
| Non Current Assets Annual | 367.69 |
| Total Shareholders Funds Annual | 576.68 |
| Total Assets Annual | 690.98 |
EPS (INR)
Expected
0.00
Reported
-6.91
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 5.12%
