Man Industries (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|
| Revenue | 817.01 | 768.79 | 748.10 |
| Operating Expense | 676.98 | 669.54 | 667.45 |
| Net Profit | 60.90 | 35.60 | 29.13 |
| Net Profit Margin | 7.45 | 4.63 | 3.89 |
| Earning Per Share | 8.45 | 4.62 | 4.36 |
| EBIDTA | 139.20 | 97.63 | 79.81 |
| Effective Tax Rate | 14.28 | 10.58 | 11.16 |
| Particulars | Dec 2025 |
|---|---|
| Revenue | 817.01 |
| Operating Expense | 676.98 |
| Net Profit | 60.90 |
| Net Profit Margin | 7.45 |
| Earning Per Share | 8.45 |
| EBIDTA | 139.20 |
| Effective Tax Rate | 14.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3,118.22 | 3,080.10 | 2,092.49 |
| Operating Expenses Annual | 2,876.36 | 2,850.19 | 1,956.87 |
| Operating Profit Annual | 327.89 | 296.12 | 175.80 |
| Interest Annual | 99.12 | 87.06 | 41.02 |
| Depreciation | 43.22 | 60.48 | 45.14 |
| Net Profit Annual | 137.12 | 109.74 | 67.27 |
| Tax Annual | 48.38 | 38.83 | 22.38 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3,118.22 |
| Operating Expenses Annual | 2,876.36 |
| Operating Profit Annual | 327.89 |
| Interest Annual | 99.12 |
| Depreciation | 43.22 |
| Net Profit Annual | 137.12 |
| Tax Annual | 48.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 160.55 | 28.41 | 79.15 |
| Cash Flow from Operations | 95.06 | 309.01 | -111.89 |
| Cash Flow from Investing | -23.56 | -260.04 | -126.06 |
| Cash Flow from Financing | -73.48 | 83.17 | 187.22 |
| Cash Flow at the End | 158.58 | 160.55 | 28.41 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 160.55 |
| Cash Flow from Operations | 95.06 |
| Cash Flow from Investing | -23.56 |
| Cash Flow from Financing | -73.48 |
| Cash Flow at the End | 158.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 10.52 | 9.61 | 7.85 |
| PBIT Margin (%) | 9.13 | 7.65 | 5.69 |
| PBT Margin (%) | 9.04 | 7.56 | 5.55 |
| Net PROFIT Margin (%) | 4.40 | 3.56 | 3.21 |
| Return On Networth / Equity (%) | 10.17 | 9.62 | 6.04 |
| Return On Networth /Employed (%) | 16.74 | 16.16 | 10.27 |
| Return On Assets (%) | 8.05 | 7.52 | 5.79 |
| Total Debt / Equity (X) | 0.26 | 0.27 | 0.19 |
| Asset Turnover Ratio (%) | 1.83 | 2.11 | 1.80 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 10.52 |
| PBIT Margin (%) | 9.13 |
| PBT Margin (%) | 9.04 |
| Net PROFIT Margin (%) | 4.40 |
| Return On Networth / Equity (%) | 10.17 |
| Return On Networth /Employed (%) | 16.74 |
| Return On Assets (%) | 8.05 |
| Total Debt / Equity (X) | 0.26 |
| Asset Turnover Ratio (%) | 1.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 499.02 | 504.29 | 482.95 |
| Total Current Assets Annual | 2,513.05 | 1,416.56 | 932.19 |
| Non Current Assets Annual | 959.30 | 865.04 | 794.69 |
| Total Shareholders Funds Annual | 1,418.83 | 1,278.00 | 1,002.80 |
| Total Assets Annual | 3,472.35 | 2,281.60 | 1,726.88 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 499.02 |
| Total Current Assets Annual | 2,513.05 |
| Non Current Assets Annual | 959.30 |
| Total Shareholders Funds Annual | 1,418.83 |
| Total Assets Annual | 3,472.35 |
EPS (INR)
Expected
7.34
Reported
7.64
Surprise
4.09%
Sep 2025
EPS beaten by 4.09%
Jun 2025
EPS beaten by -2.03%
Mar 2025
EPS beaten by 0.49%
