Manaksia Coated Metals & Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 253.89 | 209.82 | 207.80 |
| Operating Expense | 225.27 | 192.72 | 190.58 |
| Net Profit | 14.10 | 5.10 | 5.08 |
| Net Profit Margin | 5.55 | 2.43 | 2.44 |
| Earning Per Share | 1.49 | 0.69 | 0.68 |
| EBIDTA | 28.68 | 17.10 | 17.32 |
| Effective Tax Rate | 16.60 | 9.82 | 10.39 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 253.89 |
| Operating Expense | 225.27 |
| Net Profit | 14.10 |
| Net Profit Margin | 5.55 |
| Earning Per Share | 1.49 |
| EBIDTA | 28.68 |
| Effective Tax Rate | 16.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 781.63 | 739.62 | 651.61 |
| Operating Expenses Annual | 727.85 | 688.88 | 618.74 |
| Operating Profit Annual | 62.91 | 56.91 | 38.09 |
| Interest Annual | 33.29 | 32.75 | 21.84 |
| Depreciation | 8.77 | 8.85 | 8.83 |
| Net Profit Annual | 15.64 | 11.64 | 5.02 |
| Tax Annual | 5.21 | 3.67 | 2.41 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 781.63 |
| Operating Expenses Annual | 727.85 |
| Operating Profit Annual | 62.91 |
| Interest Annual | 33.29 |
| Depreciation | 8.77 |
| Net Profit Annual | 15.64 |
| Tax Annual | 5.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.21 | 0.22 | 4.48 |
| Cash Flow from Operations | 30.40 | 21.82 | 7.80 |
| Cash Flow from Investing | -20.35 | -6.23 | -8 |
| Cash Flow from Financing | -10.10 | -15.60 | -4.06 |
| Cash Flow at the End | 0.16 | 0.21 | 0.22 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.21 |
| Cash Flow from Operations | 30.40 |
| Cash Flow from Investing | -20.35 |
| Cash Flow from Financing | -10.10 |
| Cash Flow at the End | 0.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 8.05 | 7.69 | 5.85 |
| PBIT Margin (%) | 6.93 | 6.50 | 4.49 |
| PBT Margin (%) | 6.72 | 6.30 | 4.28 |
| Net PROFIT Margin (%) | 2.00 | 1.57 | 0.77 |
| Return On Networth / Equity (%) | 8.43 | 8.84 | 4.46 |
| Return On Networth /Employed (%) | 15.37 | 14.98 | 9.54 |
| Return On Assets (%) | 4.44 | 3.64 | 1.63 |
| Total Debt / Equity (X) | 0.87 | 1.40 | 1.61 |
| Asset Turnover Ratio (%) | 2.22 | 2.31 | 2.12 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 8.05 |
| PBIT Margin (%) | 6.93 |
| PBT Margin (%) | 6.72 |
| Net PROFIT Margin (%) | 2.00 |
| Return On Networth / Equity (%) | 8.43 |
| Return On Networth /Employed (%) | 15.37 |
| Return On Assets (%) | 4.44 |
| Total Debt / Equity (X) | 0.87 |
| Asset Turnover Ratio (%) | 2.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 110.83 | 117.29 | 119.05 |
| Total Current Assets Annual | 449.39 | 353.59 | 363.51 |
| Non Current Assets Annual | 190.45 | 177.51 | 177.92 |
| Total Shareholders Funds Annual | 222.62 | 148.36 | 114.96 |
| Total Assets Annual | 639.84 | 531.10 | 541.43 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 110.83 |
| Total Current Assets Annual | 449.39 |
| Non Current Assets Annual | 190.45 |
| Total Shareholders Funds Annual | 222.62 |
| Total Assets Annual | 639.84 |
EPS (INR)
Expected
1.34
Reported
1.47
Surprise
9.70%
Mar 2025
EPS beaten by 9.70%
Dec 2024
EPS beaten by 7.94%
Sep 2024
EPS beaten by 0.00%
