Manorama Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 294.64 | 241.87 | 211.15 |
| Operating Expense | 210.58 | 168.90 | 154.03 |
| Net Profit | 50.58 | 42.27 | 29.53 |
| Net Profit Margin | 17.17 | 17.48 | 13.99 |
| Earning Per Share | 8.48 | 7.09 | 4.95 |
| EBIDTA | 83.32 | 74.25 | 55.75 |
| Effective Tax Rate | 21.20 | 18.68 | 16.27 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 294.64 |
| Operating Expense | 210.58 |
| Net Profit | 50.58 |
| Net Profit Margin | 17.17 |
| Earning Per Share | 8.48 |
| EBIDTA | 83.32 |
| Effective Tax Rate | 21.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 770.84 | 457.08 | 350.80 |
| Operating Expenses Annual | 579.79 | 383.56 | 294.35 |
| Operating Profit Annual | 209.62 | 86.67 | 62.57 |
| Interest Annual | 39.16 | 19.89 | 8.66 |
| Depreciation | 21.86 | 13.61 | 10.85 |
| Net Profit Annual | 112.05 | 40.11 | 29.78 |
| Tax Annual | 36.28 | 13.06 | 13.28 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 770.84 |
| Operating Expenses Annual | 579.79 |
| Operating Profit Annual | 209.62 |
| Interest Annual | 39.16 |
| Depreciation | 21.86 |
| Net Profit Annual | 112.05 |
| Tax Annual | 36.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.42 | 1.88 | 49.19 |
| Cash Flow from Operations | -58.73 | -153.50 | 59.28 |
| Cash Flow from Investing | -33.99 | -62.09 | -99.47 |
| Cash Flow from Financing | 92.79 | 214.12 | -7.12 |
| Cash Flow at the End | 0.49 | 0.42 | 1.88 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.42 |
| Cash Flow from Operations | -58.73 |
| Cash Flow from Investing | -33.99 |
| Cash Flow from Financing | 92.79 |
| Cash Flow at the End | 0.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 27.19 | 18.96 | 17.84 |
| PBIT Margin (%) | 24.32 | 15.98 | 14.74 |
| PBT Margin (%) | 23.70 | 15.18 | 13.04 |
| Net PROFIT Margin (%) | 14.54 | 8.78 | 8.49 |
| Return On Networth / Equity (%) | 28.05 | 12.63 | 10.51 |
| Return On Networth /Employed (%) | 22.98 | 13.35 | 13.13 |
| Return On Assets (%) | 13.66 | 7.28 | 7.56 |
| Total Debt / Equity (X) | 1.04 | 0.72 | 0.39 |
| Asset Turnover Ratio (%) | 0.94 | 0.83 | 0.89 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 27.19 |
| PBIT Margin (%) | 24.32 |
| PBT Margin (%) | 23.70 |
| Net PROFIT Margin (%) | 14.54 |
| Return On Networth / Equity (%) | 28.05 |
| Return On Networth /Employed (%) | 22.98 |
| Return On Assets (%) | 13.66 |
| Total Debt / Equity (X) | 1.04 |
| Asset Turnover Ratio (%) | 0.94 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 178.32 | 130.03 | 97.34 |
| Total Current Assets Annual | 791.52 | 555.97 | 270.29 |
| Non Current Assets Annual | 193.50 | 180.69 | 154.12 |
| Total Shareholders Funds Annual | 461.92 | 337.01 | 298.30 |
| Total Assets Annual | 985.02 | 736.66 | 424.41 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 178.32 |
| Total Current Assets Annual | 791.52 |
| Non Current Assets Annual | 193.50 |
| Total Shareholders Funds Annual | 461.92 |
| Total Assets Annual | 985.02 |
EPS (INR)
Expected
7.88
Reported
7.87
Surprise
-0.13%
Mar 2025
EPS beaten by -0.13%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
