Marathon Nextgen Realty Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
---|---|---|---|
Revenue | 87.49 | 99.60 | 123.42 |
Operating Expense | 44.31 | 29.89 | 61.18 |
Net Profit | 23.54 | 53.06 | 28.60 |
Net Profit Margin | 26.91 | 53.27 | 23.17 |
Earning Per Share | 4.60 | 10.37 | 5.83 |
EBIDTA | 41.22 | 70 | 63.46 |
Effective Tax Rate | 10.44 | 11.17 | 17.54 |
Particulars | Jun 2024 |
---|---|
Revenue | 87.49 |
Operating Expense | 44.31 |
Net Profit | 23.54 |
Net Profit Margin | 26.91 |
Earning Per Share | 4.60 |
EBIDTA | 41.22 |
Effective Tax Rate | 10.44 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Total Revenue Annual | 344.81 | 445.27 | 158.22 |
Operating Expenses Annual | 169.85 | 251.07 | 93.18 |
Operating Profit Annual | 240.15 | 236.82 | 83.98 |
Interest Annual | 70.20 | 96.74 | 50.43 |
Depreciation | 2.72 | 2.71 | 2.68 |
Net Profit Annual | 135.61 | 105.09 | 21.65 |
Tax Annual | 31.73 | 32.29 | 9.27 |
Particulars | Mar 2024 |
---|---|
Total Revenue Annual | 344.81 |
Operating Expenses Annual | 169.85 |
Operating Profit Annual | 240.15 |
Interest Annual | 70.20 |
Depreciation | 2.72 |
Net Profit Annual | 135.61 |
Tax Annual | 31.73 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Cash Flow at the Beginning | 18.77 | 10.14 | -0.07 |
Cash Flow from Operations | 167.29 | 240.61 | 109.09 |
Cash Flow from Investing | 44.10 | 13.84 | -354.53 |
Cash Flow from Financing | -228.02 | -245.81 | 255.65 |
Cash Flow at the End | 2.14 | 18.77 | 10.14 |
Particulars | Mar 2024 |
---|---|
Cash Flow at the Beginning | 18.77 |
Cash Flow from Operations | 167.29 |
Cash Flow from Investing | 44.10 |
Cash Flow from Financing | -228.02 |
Cash Flow at the End | 2.14 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
PBDIT Margin (%) | 69.65 | 53.19 | 53.08 |
PBIT Margin (%) | 68.89 | 52.58 | 51.42 |
PBT Margin (%) | 67.91 | 52.04 | 50.40 |
Net PROFIT Margin (%) | 39.33 | 23.60 | 13.68 |
Return On Networth / Equity (%) | 15.18 | 14.13 | 3.22 |
Return On Networth /Employed (%) | 17.50 | 16.91 | 6.55 |
Return On Assets (%) | 9.83 | 7.55 | 1.78 |
Total Debt / Equity (X) | 0.51 | 0.85 | 0.84 |
Asset Turnover Ratio (%) | 0.25 | 0.32 | 0.13 |
Particulars | Mar 2024 |
---|---|
PBDIT Margin (%) | 69.65 |
PBIT Margin (%) | 68.89 |
PBT Margin (%) | 67.91 |
Net PROFIT Margin (%) | 39.33 |
Return On Networth / Equity (%) | 15.18 |
Return On Networth /Employed (%) | 17.50 |
Return On Assets (%) | 9.83 |
Total Debt / Equity (X) | 0.51 |
Asset Turnover Ratio (%) | 0.25 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Fixed Assets Annual | 1.84 | 0.95 | 0.84 |
Total Current Assets Annual | 466.27 | 459.11 | 493.08 |
Non Current Assets Annual | 981.05 | 969.85 | 984.13 |
Total Shareholders Funds Annual | 983.07 | 803.49 | 683.50 |
Total Assets Annual | 1,447.33 | 1,428.96 | 1,477.21 |
Particulars | Mar 2024 |
---|---|
Fixed Assets Annual | 1.84 |
Total Current Assets Annual | 466.27 |
Non Current Assets Annual | 981.05 |
Total Shareholders Funds Annual | 983.07 |
Total Assets Annual | 1,447.33 |
EPS (INR)
Expected
7.22
Reported
7.22
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 4.29%