Marble City India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 20.92 | 26.97 | 18.48 |
| Operating Expense | 15.18 | 14.05 | 15.42 |
| Net Profit | 1.53 | 4.56 | 0.21 |
| Net Profit Margin | 7.31 | 16.91 | 1.14 |
| Earning Per Share | 0.65 | 1.95 | 0.09 |
| EBIDTA | 5.73 | 12.38 | 3.06 |
| Effective Tax Rate | 8.90 | 1.86 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 20.92 |
| Operating Expense | 15.18 |
| Net Profit | 1.53 |
| Net Profit Margin | 7.31 |
| Earning Per Share | 0.65 |
| EBIDTA | 5.73 |
| Effective Tax Rate | 8.90 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 59.00 | 45.89 | 113.83 |
| Operating Expenses Annual | 46.10 | 40.54 | 106.52 |
| Operating Profit Annual | 18.78 | 10.41 | 7.54 |
| Interest Annual | 12.37 | 10.36 | 5.53 |
| Depreciation | 3.25 | 3.00 | 0.84 |
| Net Profit Annual | 2.38 | -1.78 | 0.77 |
| Tax Annual | 0.77 | -1.17 | 0.40 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 59.00 |
| Operating Expenses Annual | 46.10 |
| Operating Profit Annual | 18.78 |
| Interest Annual | 12.37 |
| Depreciation | 3.25 |
| Net Profit Annual | 2.38 |
| Tax Annual | 0.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 5.63 | 3.66 | 3.49 |
| Cash Flow from Operations | -21.74 | -11.13 | -3.16 |
| Cash Flow from Investing | 1.58 | -3.20 | -1.70 |
| Cash Flow from Financing | 18.56 | 16.30 | 5.03 |
| Cash Flow at the End | 4.03 | 5.63 | 3.66 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 5.63 |
| Cash Flow from Operations | -21.74 |
| Cash Flow from Investing | 1.58 |
| Cash Flow from Financing | 18.56 |
| Cash Flow at the End | 4.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 27.84 | 20.10 | 5.87 |
| PBIT Margin (%) | 23.12 | 14.53 | 5.23 |
| PBT Margin (%) | 21.30 | 13.17 | 4.32 |
| Net PROFIT Margin (%) | 3.46 | -3.30 | 0.58 |
| Return On Networth / Equity (%) | 5.54 | -6.45 | 2.64 |
| Return On Networth /Employed (%) | 10.77 | 6.97 | 7.90 |
| Return On Assets (%) | 1.62 | -1.59 | 0.88 |
| Total Debt / Equity (X) | 2.44 | 3.07 | 2.01 |
| Asset Turnover Ratio (%) | 0.47 | 0.48 | 1.51 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 27.84 |
| PBIT Margin (%) | 23.12 |
| PBT Margin (%) | 21.30 |
| Net PROFIT Margin (%) | 3.46 |
| Return On Networth / Equity (%) | 5.54 |
| Return On Networth /Employed (%) | 10.77 |
| Return On Assets (%) | 1.62 |
| Total Debt / Equity (X) | 2.44 |
| Asset Turnover Ratio (%) | 0.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 22.68 | 25.83 | 13.30 |
| Total Current Assets Annual | 151.13 | 111.78 | 97.26 |
| Non Current Assets Annual | 23.80 | 27.48 | 13.99 |
| Total Shareholders Funds Annual | 60.31 | 25.66 | 29.55 |
| Total Assets Annual | 174.93 | 139.26 | 111.25 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 22.68 |
| Total Current Assets Annual | 151.13 |
| Non Current Assets Annual | 23.80 |
| Total Shareholders Funds Annual | 60.31 |
| Total Assets Annual | 174.93 |
EPS (INR)
Expected
0.82
Reported
0.82
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
