Marg Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|
| Revenue | TBA | TBA | TBA |
| Operating Expense | 2.67 | 2.42 | 2.78 |
| Net Profit | -3.95 | -3.81 | -4.28 |
| Net Profit Margin | TBA | TBA | TBA |
| Earning Per Share | -0.78 | -0.75 | -0.84 |
| EBIDTA | -2.67 | -2.42 | -2.78 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Dec 2022 |
|---|---|
| Revenue | TBA |
| Operating Expense | 2.67 |
| Net Profit | -3.95 |
| Net Profit Margin | TBA |
| Earning Per Share | -0.78 |
| EBIDTA | -2.67 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Total Revenue Annual | TBA | 3.06 | 0.85 |
| Operating Expenses Annual | 5.12 | 5.72 | 34.82 |
| Operating Profit Annual | -4.14 | 3.04 | -6.40 |
| Interest Annual | TBA | 0.01 | TBA |
| Depreciation | 6.04 | 6.32 | 6.83 |
| Net Profit Annual | -10.18 | -3.29 | -13.23 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2022 |
|---|---|
| Total Revenue Annual | TBA |
| Operating Expenses Annual | 5.12 |
| Operating Profit Annual | -4.14 |
| Interest Annual | TBA |
| Depreciation | 6.04 |
| Net Profit Annual | -10.18 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Cash Flow at the Beginning | 11.28 | 15.65 | 15.66 |
| Cash Flow from Operations | -1.86 | -5.03 | -39.47 |
| Cash Flow from Investing | 0.30 | 0.66 | 0.39 |
| Cash Flow from Financing | TBA | TBA | 39.07 |
| Cash Flow at the End | 9.72 | 11.28 | 15.65 |
| Particulars | Mar 2022 |
|---|---|
| Cash Flow at the Beginning | 11.28 |
| Cash Flow from Operations | -1.86 |
| Cash Flow from Investing | 0.30 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 9.72 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| PBDIT Margin (%) | TBA | 99.35 | -752.94 |
| PBIT Margin (%) | TBA | -107.19 | -1,556.47 |
| PBT Margin (%) | TBA | 10,611.76 | -1,556.47 |
| Net PROFIT Margin (%) | TBA | -107.52 | -1,556.47 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | TBA | TBA | TBA |
| Total Debt / Equity (X) | 4.24 | 4.15 | 4.39 |
| Asset Turnover Ratio (%) | TBA | TBA | TBA |
| Particulars | Mar 2022 |
|---|---|
| PBDIT Margin (%) | TBA |
| PBIT Margin (%) | TBA |
| PBT Margin (%) | TBA |
| Net PROFIT Margin (%) | TBA |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | TBA |
| Total Debt / Equity (X) | 4.24 |
| Asset Turnover Ratio (%) | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Fixed Assets Annual | 18.11 | 23.70 | 30.18 |
| Total Current Assets Annual | 1,174.05 | 1,171.96 | 1,176.28 |
| Non Current Assets Annual | 1,101.69 | 1,107.47 | 1,113.59 |
| Total Shareholders Funds Annual | 269.53 | 279.61 | 282.72 |
| Total Assets Annual | 2,275.74 | 2,279.43 | 2,289.87 |
| Particulars | Mar 2022 |
|---|---|
| Fixed Assets Annual | 18.11 |
| Total Current Assets Annual | 1,174.05 |
| Non Current Assets Annual | 1,101.69 |
| Total Shareholders Funds Annual | 269.53 |
| Total Assets Annual | 2,275.74 |
EPS (INR)
Expected
-1.13
Reported
-0.17
Surprise
-84.96%
Sep 2022
EPS beaten by -84.96%
Jun 2022
EPS beaten by 78.33%
Mar 2022
EPS beaten by 78.16%
