Marsons Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 48.02 | 54.67 | 46.54 |
| Operating Expense | 39.72 | 45.72 | 40 |
| Net Profit | 8.03 | 8.99 | 6.32 |
| Net Profit Margin | 16.72 | 16.44 | 13.58 |
| Earning Per Share | 0.47 | 0.52 | 0.37 |
| EBIDTA | 8.30 | 8.96 | 6.54 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 48.02 |
| Operating Expense | 39.72 |
| Net Profit | 8.03 |
| Net Profit Margin | 16.72 |
| Earning Per Share | 0.47 |
| EBIDTA | 8.30 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 168.36 | 6.46 | 4.56 |
| Operating Expenses Annual | 143.18 | 5.29 | 3.53 |
| Operating Profit Annual | 28.54 | 1.33 | 7.33 |
| Interest Annual | 0.15 | 0.00 | 3.16 |
| Depreciation | 0.37 | 0.70 | 0.90 |
| Net Profit Annual | 28.02 | 0.63 | 3.27 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 168.36 |
| Operating Expenses Annual | 143.18 |
| Operating Profit Annual | 28.54 |
| Interest Annual | 0.15 |
| Depreciation | 0.37 |
| Net Profit Annual | 28.02 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.26 | 0.11 | 0.10 |
| Cash Flow from Operations | -35.03 | -4.20 | 0.10 |
| Cash Flow from Investing | -37.66 | -0.12 | 8.09 |
| Cash Flow from Financing | 73.68 | 4.47 | -8.18 |
| Cash Flow at the End | 1.26 | 0.26 | 0.11 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.26 |
| Cash Flow from Operations | -35.03 |
| Cash Flow from Investing | -37.66 |
| Cash Flow from Financing | 73.68 |
| Cash Flow at the End | 1.26 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 15.12 | 20.59 | 23.46 |
| PBIT Margin (%) | 14.90 | 9.75 | 3.73 |
| PBT Margin (%) | -84.41 | 9.75 | 2.63 |
| Net PROFIT Margin (%) | 16.64 | 9.75 | 71.71 |
| Return On Networth / Equity (%) | 34.25 | 3.54 | -48.82 |
| Return On Networth /Employed (%) | 31.92 | 2.13 | 0.69 |
| Return On Assets (%) | 37.78 | 3.12 | 16.49 |
| Total Debt / Equity (X) | 0.08 | 1.36 | 13.42 |
| Asset Turnover Ratio (%) | 2.27 | 0.32 | 0.23 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 15.12 |
| PBIT Margin (%) | 14.90 |
| PBT Margin (%) | -84.41 |
| Net PROFIT Margin (%) | 16.64 |
| Return On Networth / Equity (%) | 34.25 |
| Return On Networth /Employed (%) | 31.92 |
| Return On Assets (%) | 37.78 |
| Total Debt / Equity (X) | 0.08 |
| Asset Turnover Ratio (%) | 2.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 14.19 | 12.64 | 13.22 |
| Total Current Assets Annual | 100.89 | 17.03 | 10.18 |
| Non Current Assets Annual | 51.53 | 12.64 | 13.26 |
| Total Shareholders Funds Annual | 122.49 | 14.22 | 3.02 |
| Total Assets Annual | 152.42 | 29.67 | 23.43 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 14.19 |
| Total Current Assets Annual | 100.89 |
| Non Current Assets Annual | 51.53 |
| Total Shareholders Funds Annual | 122.49 |
| Total Assets Annual | 152.42 |
EPS (INR)
Expected
0.47
Reported
0.47
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
