Maruti Suzuki India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 40,236.60 | 42,120.40 | 39,477.10 |
| Operating Expense | 34,418.30 | 36,409.10 | 34,021.80 |
| Net Profit | 3,711.70 | 3,711.10 | 3,525 |
| Net Profit Margin | 9.22 | 8.81 | 8.93 |
| Earning Per Share | 118.06 | 118.04 | 112.12 |
| EBIDTA | 5,644.50 | 5,490.10 | 5,387.30 |
| Effective Tax Rate | 16.31 | 15.05 | 18.49 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 40236.60 |
| Operating Expense | 34418.30 |
| Net Profit | 3711.70 |
| Net Profit Margin | 9.22 |
| Earning Per Share | 118.06 |
| EBIDTA | 5644.50 |
| Effective Tax Rate | 16.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,51,900.10 | 1,40,932.60 | 1,17,522.90 |
| Operating Expenses Annual | 1,34,114.90 | 1,24,531.50 | 1,06,515.20 |
| Operating Profit Annual | 22,535.60 | 20,255.90 | 13,169 |
| Interest Annual | 193.10 | 193.20 | 186.60 |
| Depreciation | 2,977.90 | 2,805.50 | 2,615.30 |
| Net Profit Annual | 13,955.20 | 13,209.40 | 8,049.20 |
| Tax Annual | 5,228 | 3,831 | 2,109.90 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,51,900.10 |
| Operating Expenses Annual | 1,34,114.90 |
| Operating Profit Annual | 22,535.60 |
| Interest Annual | 193.10 |
| Depreciation | 2,977.90 |
| Net Profit Annual | 13,955.20 |
| Tax Annual | 5,228 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 455.70 | 33.40 | 32 |
| Cash Flow from Operations | 14,012.40 | 15,167 | 9,228 |
| Cash Flow from Investing | -10,241.50 | -10,682.80 | -8,018.20 |
| Cash Flow from Financing | -4,148.60 | -4,061.90 | -1,208.40 |
| Cash Flow at the End | 78 | 455.70 | 33.40 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 455.70 |
| Cash Flow from Operations | 14,012.40 |
| Cash Flow from Investing | -10,241.50 |
| Cash Flow from Financing | -4,148.60 |
| Cash Flow at the End | 78 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 14.84 | 14.37 | 9.59 |
| PBIT Margin (%) | 12.76 | 12.23 | 7.19 |
| PBT Margin (%) | 12.69 | 12.17 | 7.15 |
| Net PROFIT Margin (%) | 9.19 | 9.37 | 6.85 |
| Return On Networth / Equity (%) | 15.68 | 18.30 | 11.51 |
| Return On Networth /Employed (%) | 20.94 | 22.72 | 13.96 |
| Return On Assets (%) | 15.07 | 17.43 | 13.29 |
| Total Debt / Equity (X) | TBA | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 1.64 | 1.86 | 1.94 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 14.84 |
| PBIT Margin (%) | 12.76 |
| PBT Margin (%) | 12.69 |
| Net PROFIT Margin (%) | 9.19 |
| Return On Networth / Equity (%) | 15.68 |
| Return On Networth /Employed (%) | 20.94 |
| Return On Assets (%) | 15.07 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 25,108.60 | 18,725.80 | 17,893.80 |
| Total Current Assets Annual | 23,252.20 | 17,762.40 | 11,599.90 |
| Non Current Assets Annual | 1,02,368 | 92,522.40 | 71,578.80 |
| Total Shareholders Funds Annual | 94,046.70 | 83,982 | 60,382 |
| Total Assets Annual | 1,25,620.20 | 1,10,284.80 | 83,178.70 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 25,108.60 |
| Total Current Assets Annual | 23,252.20 |
| Non Current Assets Annual | 1,02,368 |
| Total Shareholders Funds Annual | 94,046.70 |
| Total Assets Annual | 1,25,620.20 |
EPS (INR)
Expected
120.62
Reported
120.62
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
