Mastek Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 254.54 | 267.63 | 124.30 |
| Operating Expense | 190.38 | 236.49 | 123.32 |
| Net Profit | 41.89 | 14.02 | -1.35 |
| Net Profit Margin | 16.46 | 5.24 | -1.09 |
| Earning Per Share | 13.54 | 4.54 | -0.44 |
| EBIDTA | 63.96 | 31.03 | -0.53 |
| Effective Tax Rate | 23.38 | 31.92 | -260.20 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 254.54 |
| Operating Expense | 190.38 |
| Net Profit | 41.89 |
| Net Profit Margin | 16.46 |
| Earning Per Share | 13.54 |
| EBIDTA | 63.96 |
| Effective Tax Rate | 23.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 372.67 | 313.39 | 256.70 |
| Operating Expenses Annual | 315.60 | 266.28 | 222.86 |
| Operating Profit Annual | 129.17 | 179.12 | 108.83 |
| Interest Annual | 0.68 | 0.44 | 0.54 |
| Depreciation | 7.68 | 10.35 | 8.45 |
| Net Profit Annual | 113.02 | 132.14 | 77.11 |
| Tax Annual | 3.66 | 33.51 | 18.76 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 372.67 |
| Operating Expenses Annual | 315.60 |
| Operating Profit Annual | 129.17 |
| Interest Annual | 0.68 |
| Depreciation | 7.68 |
| Net Profit Annual | 113.02 |
| Tax Annual | 3.66 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 6.92 | 15.70 | 23.93 |
| Cash Flow from Operations | 67.18 | 54.07 | 15.23 |
| Cash Flow from Investing | -54.76 | -7.34 | 21.58 |
| Cash Flow from Financing | -11.71 | -55.51 | -45.04 |
| Cash Flow at the End | 7.63 | 6.92 | 15.70 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 6.92 |
| Cash Flow from Operations | 67.18 |
| Cash Flow from Investing | -54.76 |
| Cash Flow from Financing | -11.71 |
| Cash Flow at the End | 7.63 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 34.66 | 37.14 | 35.42 |
| PBIT Margin (%) | 31.49 | 32.98 | 30.58 |
| PBT Margin (%) | -14.82 | -41.98 | -26.06 |
| Net PROFIT Margin (%) | 30.33 | 42.16 | 30.04 |
| Return On Networth / Equity (%) | 14.30 | 12.39 | 11.81 |
| Return On Networth /Employed (%) | 14.03 | 14.91 | 13.83 |
| Return On Assets (%) | 13.65 | 18.97 | 13.52 |
| Total Debt / Equity (X) | 0.03 | TBA | 0.01 |
| Asset Turnover Ratio (%) | 0.45 | 0.45 | 0.45 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 34.66 |
| PBIT Margin (%) | 31.49 |
| PBT Margin (%) | -14.82 |
| Net PROFIT Margin (%) | 30.33 |
| Return On Networth / Equity (%) | 14.30 |
| Return On Networth /Employed (%) | 14.03 |
| Return On Assets (%) | 13.65 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 0.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 48.73 | 32.99 | 31.15 |
| Total Current Assets Annual | 106.44 | 76.67 | 153.13 |
| Non Current Assets Annual | 884.08 | 758 | 561.41 |
| Total Shareholders Funds Annual | 838.52 | 742.73 | 601.79 |
| Total Assets Annual | 990.52 | 834.67 | 714.54 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 48.73 |
| Total Current Assets Annual | 106.44 |
| Non Current Assets Annual | 884.08 |
| Total Shareholders Funds Annual | 838.52 |
| Total Assets Annual | 990.52 |
EPS (INR)
Expected
29.75
Reported
29.75
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.15%
Sep 2024
EPS beaten by 0.03%
