Master Trust Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 5.02 | 7.23 | 4.25 |
| Operating Expense | 0.32 | 0.37 | 0.33 |
| Net Profit | 2.44 | 2.77 | 1.46 |
| Net Profit Margin | 48.61 | 38.31 | 34.35 |
| Earning Per Share | 1.10 | 1.30 | 0.70 |
| EBIDTA | 4.70 | 6.86 | 3.92 |
| Effective Tax Rate | 0.21 | 1.02 | 1.02 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 5.02 |
| Operating Expense | 0.32 |
| Net Profit | 2.44 |
| Net Profit Margin | 48.61 |
| Earning Per Share | 1.10 |
| EBIDTA | 4.70 |
| Effective Tax Rate | 0.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 19.90 | 10.16 | 11.77 |
| Operating Expenses Annual | 12.58 | 6.13 | 6.18 |
| Operating Profit Annual | 19.70 | 8.82 | 9.42 |
| Interest Annual | 11.29 | 4.09 | 3.81 |
| Depreciation | 0.00 | 0.00 | 0.01 |
| Net Profit Annual | 8.30 | 5.68 | 5.58 |
| Tax Annual | 0.11 | -0.95 | 0.01 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 19.90 |
| Operating Expenses Annual | 12.58 |
| Operating Profit Annual | 19.70 |
| Interest Annual | 11.29 |
| Depreciation | 0.00 |
| Net Profit Annual | 8.30 |
| Tax Annual | 0.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.03 | 0.01 | 0.05 |
| Cash Flow from Operations | 1.04 | -1.59 | -31.18 |
| Cash Flow from Investing | -26 | 1.61 | 31.13 |
| Cash Flow from Financing | 24.94 | TBA | TBA |
| Cash Flow at the End | 0.01 | 0.03 | 0.01 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.03 |
| Cash Flow from Operations | 1.04 |
| Cash Flow from Investing | -26 |
| Cash Flow from Financing | 24.94 |
| Cash Flow at the End | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 93.81 | 81.22 | 79.88 |
| PBIT Margin (%) | 93.81 | 81.22 | 79.80 |
| PBT Margin (%) | 85.53 | 61.33 | 58.83 |
| Net PROFIT Margin (%) | 39.50 | 52.30 | 47.37 |
| Return On Networth / Equity (%) | 2.31 | 2.04 | 2.37 |
| Return On Networth /Employed (%) | 4.67 | 2.82 | 3.49 |
| Return On Assets (%) | 1.98 | 1.57 | 1.89 |
| Total Debt / Equity (X) | 0.17 | 0.12 | 0.14 |
| Asset Turnover Ratio (%) | 0.05 | 0.03 | 0.04 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 93.81 |
| PBIT Margin (%) | 93.81 |
| PBT Margin (%) | 85.53 |
| Net PROFIT Margin (%) | 39.50 |
| Return On Networth / Equity (%) | 2.31 |
| Return On Networth /Employed (%) | 4.67 |
| Return On Assets (%) | 1.98 |
| Total Debt / Equity (X) | 0.17 |
| Asset Turnover Ratio (%) | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.13 | 0.13 | 0.14 |
| Total Current Assets Annual | 37.69 | 12.81 | 37.21 |
| Non Current Assets Annual | 460.17 | 336.73 | 282.29 |
| Total Shareholders Funds Annual | 414.27 | 304.81 | 252.32 |
| Total Assets Annual | 497.86 | 349.54 | 319.50 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.13 |
| Total Current Assets Annual | 37.69 |
| Non Current Assets Annual | 460.17 |
| Total Shareholders Funds Annual | 414.27 |
| Total Assets Annual | 497.86 |
EPS (INR)
Expected
15.87
Reported
15.90
Surprise
0.19%
Mar 2024
EPS beaten by 0.19%
Dec 2023
EPS beaten by 0.35%
Sep 2023
EPS beaten by 0.79%
