Maximus International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 1.57 | 1.77 | 3.35 |
| Operating Expense | 1.20 | 1.55 | 2.90 |
| Net Profit | 0.11 | -0.03 | 0.14 |
| Net Profit Margin | 7.01 | -1.69 | 4.18 |
| Earning Per Share | 0.01 | TBA | 0.01 |
| EBIDTA | 0.40 | 0.22 | 0.47 |
| Effective Tax Rate | 18.42 | TBA | 4.35 |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 1.57 |
| Operating Expense | 1.20 |
| Net Profit | 0.11 |
| Net Profit Margin | 7.01 |
| Earning Per Share | 0.01 |
| EBIDTA | 0.40 |
| Effective Tax Rate | 18.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 8.18 | 17.70 | 4.30 |
| Operating Expenses Annual | 8.29 | 17.86 | 5.02 |
| Operating Profit Annual | 0.99 | 1.09 | 0.20 |
| Interest Annual | 0.59 | 0.16 | 0.16 |
| Depreciation | 0.32 | 0.23 | 0.24 |
| Net Profit Annual | 0.08 | 0.55 | -0.22 |
| Tax Annual | -0.00 | 0.14 | 0.02 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 8.18 |
| Operating Expenses Annual | 8.29 |
| Operating Profit Annual | 0.99 |
| Interest Annual | 0.59 |
| Depreciation | 0.32 |
| Net Profit Annual | 0.08 |
| Tax Annual | -0.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.46 | 0.10 | 0.12 |
| Cash Flow from Operations | -2.09 | -1.50 | -2.05 |
| Cash Flow from Investing | -1.37 | -1.07 | 2.37 |
| Cash Flow from Financing | 2.10 | 3.93 | -0.33 |
| Cash Flow at the End | 0.11 | 1.46 | 0.10 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.46 |
| Cash Flow from Operations | -2.09 |
| Cash Flow from Investing | -1.37 |
| Cash Flow from Financing | 2.10 |
| Cash Flow at the End | 0.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 12.10 | 6.10 | 3.26 |
| PBIT Margin (%) | 8.19 | 4.80 | -2.33 |
| PBT Margin (%) | -5.75 | -25.20 | 10.69 |
| Net PROFIT Margin (%) | 0.98 | 3.11 | -5.12 |
| Return On Networth / Equity (%) | 0.53 | 3.75 | -1.90 |
| Return On Networth /Employed (%) | 3.17 | 4.88 | -0.59 |
| Return On Assets (%) | 0.38 | 3.17 | -1.43 |
| Total Debt / Equity (X) | 0.41 | 0.19 | 0.08 |
| Asset Turnover Ratio (%) | 0.39 | 1.02 | 0.28 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 12.10 |
| PBIT Margin (%) | 8.19 |
| PBT Margin (%) | -5.75 |
| Net PROFIT Margin (%) | 0.98 |
| Return On Networth / Equity (%) | 0.53 |
| Return On Networth /Employed (%) | 3.17 |
| Return On Assets (%) | 0.38 |
| Total Debt / Equity (X) | 0.41 |
| Asset Turnover Ratio (%) | 0.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 2.09 | 1.49 | 0.86 |
| Total Current Assets Annual | 7.71 | 3.81 | 1.67 |
| Non Current Assets Annual | 18.48 | 16.45 | 14.62 |
| Total Shareholders Funds Annual | 15.04 | 14.96 | 14.40 |
| Total Assets Annual | 26.18 | 20.26 | 16.29 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 2.09 |
| Total Current Assets Annual | 7.71 |
| Non Current Assets Annual | 18.48 |
| Total Shareholders Funds Annual | 15.04 |
| Total Assets Annual | 26.18 |
EPS (INR)
Expected
0.16
Reported
0.15
Surprise
-6.25%
Jun 2024
EPS beaten by -6.25%
Mar 2024
EPS beaten by 6.25%
Dec 2023
EPS beaten by 0.00%
