Maximus International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.74 | 2.34 | 2.21 |
| Operating Expense | 1.24 | 2.06 | 1.49 |
| Net Profit | 0.22 | 0.08 | 0.40 |
| Net Profit Margin | 12.64 | 3.42 | 18.10 |
| Earning Per Share | 0.02 | 0.01 | 0.03 |
| EBIDTA | 0.52 | 0.29 | 0.72 |
| Effective Tax Rate | 14.00 | 25 | 16.67 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.74 |
| Operating Expense | 1.24 |
| Net Profit | 0.22 |
| Net Profit Margin | 12.64 |
| Earning Per Share | 0.02 |
| EBIDTA | 0.52 |
| Effective Tax Rate | 14.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 5.20 | 8.18 | 17.70 |
| Operating Expenses Annual | 6.30 | 8.29 | 17.86 |
| Operating Profit Annual | 1.59 | 0.99 | 1.09 |
| Interest Annual | 0.45 | 0.59 | 0.16 |
| Depreciation | 0.37 | 0.32 | 0.23 |
| Net Profit Annual | 0.56 | 0.08 | 0.55 |
| Tax Annual | 0.21 | -0.00 | 0.14 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 5.20 |
| Operating Expenses Annual | 6.30 |
| Operating Profit Annual | 1.59 |
| Interest Annual | 0.45 |
| Depreciation | 0.37 |
| Net Profit Annual | 0.56 |
| Tax Annual | 0.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.11 | 1.46 | 0.10 |
| Cash Flow from Operations | -0.14 | -2.09 | -1.50 |
| Cash Flow from Investing | -16.82 | -1.37 | -1.07 |
| Cash Flow from Financing | 17.87 | 2.10 | 3.93 |
| Cash Flow at the End | 1.03 | 0.11 | 1.46 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.11 |
| Cash Flow from Operations | -0.14 |
| Cash Flow from Investing | -16.82 |
| Cash Flow from Financing | 17.87 |
| Cash Flow at the End | 1.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 30.58 | 12.10 | 6.10 |
| PBIT Margin (%) | 23.46 | 8.19 | 4.80 |
| PBT Margin (%) | -28.66 | -5.75 | -25.20 |
| Net PROFIT Margin (%) | 10.77 | 0.98 | 3.11 |
| Return On Networth / Equity (%) | 2.17 | 0.53 | 3.75 |
| Return On Networth /Employed (%) | 3.81 | 3.17 | 4.88 |
| Return On Assets (%) | 1.72 | 0.38 | 3.17 |
| Total Debt / Equity (X) | 0.24 | 0.41 | 0.19 |
| Asset Turnover Ratio (%) | 0.16 | 0.39 | 1.02 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 30.58 |
| PBIT Margin (%) | 23.46 |
| PBT Margin (%) | -28.66 |
| Net PROFIT Margin (%) | 10.77 |
| Return On Networth / Equity (%) | 2.17 |
| Return On Networth /Employed (%) | 3.81 |
| Return On Assets (%) | 1.72 |
| Total Debt / Equity (X) | 0.24 |
| Asset Turnover Ratio (%) | 0.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1.79 | 2.09 | 1.49 |
| Total Current Assets Annual | 5.24 | 7.71 | 3.81 |
| Non Current Assets Annual | 37.09 | 18.48 | 16.45 |
| Total Shareholders Funds Annual | 36.68 | 15.04 | 14.96 |
| Total Assets Annual | 42.32 | 26.18 | 20.26 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1.79 |
| Total Current Assets Annual | 5.24 |
| Non Current Assets Annual | 37.09 |
| Total Shareholders Funds Annual | 36.68 |
| Total Assets Annual | 42.32 |
EPS (INR)
Expected
0.17
Reported
0.17
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 5.00%
