Mazagon Dock Shipbuilders Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 3,205.37 | 2,949.17 | 3,520.47 |
| Operating Expense | 2,234.58 | 2,323.90 | 3,084.40 |
| Net Profit | 715.37 | 419.28 | 326.97 |
| Net Profit Margin | 22.32 | 14.22 | 9.29 |
| Earning Per Share | 17.73 | 10.39 | 8.11 |
| EBIDTA | 930.52 | 770.69 | 546.64 |
| Effective Tax Rate | 18.93 | 46.86 | 43.56 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 3205.37 |
| Operating Expense | 2234.58 |
| Net Profit | 715.37 |
| Net Profit Margin | 22.32 |
| Earning Per Share | 17.73 |
| EBIDTA | 930.52 |
| Effective Tax Rate | 18.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 11,431.88 | 9,466.58 | 7,827.18 |
| Operating Expenses Annual | 9,371.86 | 8,054.97 | 7,029.38 |
| Operating Profit Annual | 3,228.79 | 2,549.63 | 1,511.28 |
| Interest Annual | 4.40 | 5.12 | 6.37 |
| Depreciation | 115.19 | 83.13 | 75.58 |
| Net Profit Annual | 2,324.88 | 1,845.43 | 1,072.72 |
| Tax Annual | 784.32 | 615.95 | 356.61 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 11,431.88 |
| Operating Expenses Annual | 9,371.86 |
| Operating Profit Annual | 3,228.79 |
| Interest Annual | 4.40 |
| Depreciation | 115.19 |
| Net Profit Annual | 2,324.88 |
| Tax Annual | 784.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 5,218.48 | 1,868.42 | 720.47 |
| Cash Flow from Operations | 2,078.05 | 683.75 | 1,515.60 |
| Cash Flow from Investing | -1,299.10 | 3,114.81 | -149.66 |
| Cash Flow from Financing | -712.04 | -448.50 | -217.99 |
| Cash Flow at the End | 5,285.39 | 5,218.48 | 1,868.42 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 5,218.48 |
| Cash Flow from Operations | 2,078.05 |
| Cash Flow from Investing | -1,299.10 |
| Cash Flow from Financing | -712.04 |
| Cash Flow at the End | 5,285.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 28.30 | 26.98 | 19.34 |
| PBIT Margin (%) | 27.29 | 26.10 | 18.38 |
| PBT Margin (%) | 24.64 | 23.30 | 16.38 |
| Net PROFIT Margin (%) | 20.34 | 19.49 | 13.71 |
| Return On Networth / Equity (%) | 36.46 | 37.86 | 28.61 |
| Return On Networth /Employed (%) | 43.68 | 45.32 | 32.68 |
| Return On Assets (%) | 32.54 | 33.92 | 24.40 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 1.60 | 1.74 | 1.78 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 28.30 |
| PBIT Margin (%) | 27.29 |
| PBT Margin (%) | 24.64 |
| Net PROFIT Margin (%) | 20.34 |
| Return On Networth / Equity (%) | 36.46 |
| Return On Networth /Employed (%) | 43.68 |
| Return On Assets (%) | 32.54 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,465.72 | 841.33 | 1,024.33 |
| Total Current Assets Annual | 24,713.81 | 25,788.19 | 26,085.19 |
| Non Current Assets Annual | 3,234.87 | 2,987.83 | 2,795.38 |
| Total Shareholders Funds Annual | 7,180.84 | 5,570.68 | 4,177.56 |
| Total Assets Annual | 27,948.68 | 28,776.02 | 28,880.57 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,465.72 |
| Total Current Assets Annual | 24,713.81 |
| Non Current Assets Annual | 3,234.87 |
| Total Shareholders Funds Annual | 7,180.84 |
| Total Assets Annual | 27,948.68 |
EPS (INR)
Expected
18.59
Reported
18.58
Surprise
-0.05%
Jun 2025
EPS beaten by -0.05%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
