Media Matrix Worldwide Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.38 | 1.31 | 1.37 |
| Operating Expense | 0.63 | 0.93 | 0.66 |
| Net Profit | 0.65 | 0.37 | 0.63 |
| Net Profit Margin | 47.10 | 28.24 | 45.99 |
| Earning Per Share | 0.01 | TBA | 0.01 |
| EBIDTA | 0.77 | 0.39 | 0.71 |
| Effective Tax Rate | 3.95 | -15.79 | 1.41 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.38 |
| Operating Expense | 0.63 |
| Net Profit | 0.65 |
| Net Profit Margin | 47.10 |
| Earning Per Share | 0.01 |
| EBIDTA | 0.77 |
| Effective Tax Rate | 3.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3.06 | 3.05 | 3.30 |
| Operating Expenses Annual | 2.85 | 2.61 | 3.02 |
| Operating Profit Annual | 2.47 | 1.63 | 0.97 |
| Interest Annual | 0.06 | 0.06 | 0.04 |
| Depreciation | 0.24 | 0.24 | 0.12 |
| Net Profit Annual | 2.16 | 1.29 | 0.68 |
| Tax Annual | 0.01 | 0.04 | 0.13 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3.06 |
| Operating Expenses Annual | 2.85 |
| Operating Profit Annual | 2.47 |
| Interest Annual | 0.06 |
| Depreciation | 0.24 |
| Net Profit Annual | 2.16 |
| Tax Annual | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.25 | 0.18 | 0.44 |
| Cash Flow from Operations | -0.41 | 0.24 | 0.57 |
| Cash Flow from Investing | 0.01 | 0.01 | -0.72 |
| Cash Flow from Financing | 0.20 | -0.18 | -0.12 |
| Cash Flow at the End | 0.05 | 0.25 | 0.18 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.25 |
| Cash Flow from Operations | -0.41 |
| Cash Flow from Investing | 0.01 |
| Cash Flow from Financing | 0.20 |
| Cash Flow at the End | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 80.39 | 53.44 | 29.39 |
| PBIT Margin (%) | 72.55 | 45.57 | 25.76 |
| PBT Margin (%) | -1,142.16 | -714.10 | -618.18 |
| Net PROFIT Margin (%) | 70.59 | 42.30 | 20.61 |
| Return On Networth / Equity (%) | 1.28 | 0.77 | 0.40 |
| Return On Networth /Employed (%) | 1.31 | 0.82 | 0.50 |
| Return On Assets (%) | 1.41 | 0.85 | 0.41 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.02 | 0.02 | 0.02 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 80.39 |
| PBIT Margin (%) | 72.55 |
| PBT Margin (%) | -1,142.16 |
| Net PROFIT Margin (%) | 70.59 |
| Return On Networth / Equity (%) | 1.28 |
| Return On Networth /Employed (%) | 1.31 |
| Return On Assets (%) | 1.41 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1.03 | 1.27 | 1.51 |
| Total Current Assets Annual | 2.22 | 1.81 | 1.43 |
| Non Current Assets Annual | 151.98 | 150.16 | 148.30 |
| Total Shareholders Funds Annual | 151.01 | 148.86 | 147.58 |
| Total Assets Annual | 154.20 | 151.97 | 149.73 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1.03 |
| Total Current Assets Annual | 2.22 |
| Non Current Assets Annual | 151.98 |
| Total Shareholders Funds Annual | 151.01 |
| Total Assets Annual | 154.20 |
EPS (INR)
Expected
0.01
Reported
0.01
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
