Megri Soft Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 0.54 | 0.51 | 0.60 | 
| Operating Expense | 0.34 | 0.36 | 0.41 | 
| Net Profit | 0.13 | 0.09 | 0.12 | 
| Net Profit Margin | 24.07 | 17.65 | 20 | 
| Earning Per Share | 0.40 | 0.30 | 0.38 | 
| EBIDTA | 0.20 | 0.15 | 0.19 | 
| Effective Tax Rate | 20 | 20 | 21.05 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 0.54 | 
| Operating Expense | 0.34 | 
| Net Profit | 0.13 | 
| Net Profit Margin | 24.07 | 
| Earning Per Share | 0.40 | 
| EBIDTA | 0.20 | 
| Effective Tax Rate | 20.00 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 3.00 | 2.76 | 1.90 | 
| Operating Expenses Annual | 2.30 | 1.90 | 1.33 | 
| Operating Profit Annual | 0.75 | 0.92 | 0.73 | 
| Interest Annual | TBA | TBA | TBA | 
| Depreciation | 0.10 | 0.09 | 0.07 | 
| Net Profit Annual | 0.48 | 0.61 | 0.49 | 
| Tax Annual | 0.17 | 0.21 | 0.17 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 3.00 | 
| Operating Expenses Annual | 2.30 | 
| Operating Profit Annual | 0.75 | 
| Interest Annual | TBA | 
| Depreciation | 0.10 | 
| Net Profit Annual | 0.48 | 
| Tax Annual | 0.17 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 0.26 | 0.06 | 0.20 | 
| Cash Flow from Operations | 0.43 | 1.79 | 0.04 | 
| Cash Flow from Investing | -0.63 | -1.60 | -0.18 | 
| Cash Flow from Financing | TBA | TBA | TBA | 
| Cash Flow at the End | 0.05 | 0.26 | 0.06 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 0.26 | 
| Cash Flow from Operations | 0.43 | 
| Cash Flow from Investing | -0.63 | 
| Cash Flow from Financing | TBA | 
| Cash Flow at the End | 0.05 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 25.33 | 33.70 | 38.95 | 
| PBIT Margin (%) | 22 | 30.43 | 35.26 | 
| PBT Margin (%) | -2,178 | -2,976.82 | -3,491.06 | 
| Net PROFIT Margin (%) | 16 | 22.10 | 25.79 | 
| Return On Networth / Equity (%) | 2.21 | 2.88 | 2.38 | 
| Return On Networth /Employed (%) | 3.04 | 3.92 | 3.25 | 
| Return On Assets (%) | 2.24 | 2.87 | 2.32 | 
| Total Debt / Equity (X) | TBA | TBA | TBA | 
| Asset Turnover Ratio (%) | 0.14 | 0.13 | 0.09 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 25.33 | 
| PBIT Margin (%) | 22 | 
| PBT Margin (%) | -2,178 | 
| Net PROFIT Margin (%) | 16 | 
| Return On Networth / Equity (%) | 2.21 | 
| Return On Networth /Employed (%) | 3.04 | 
| Return On Assets (%) | 2.24 | 
| Total Debt / Equity (X) | TBA | 
| Asset Turnover Ratio (%) | 0.14 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 9.89 | 9.80 | 8.21 | 
| Total Current Assets Annual | 2.16 | 2.56 | 2.75 | 
| Non Current Assets Annual | 20.08 | 19.29 | 18.43 | 
| Total Shareholders Funds Annual | 21.95 | 21.47 | 20.84 | 
| Total Assets Annual | 22.24 | 21.85 | 21.18 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 9.89 | 
| Total Current Assets Annual | 2.16 | 
| Non Current Assets Annual | 20.08 | 
| Total Shareholders Funds Annual | 21.95 | 
| Total Assets Annual | 22.24 | 
EPS (INR)
Expected
0.45
Reported
0.45
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 4.44%
Sep 2024
EPS beaten by 2.63%
