Mehai Technology Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 42.09 | 45.75 | 10.21 |
| Operating Expense | 40.32 | 37.89 | 8.68 |
| Net Profit | 0.75 | 5.32 | 0.80 |
| Net Profit Margin | 1.78 | 11.63 | 7.84 |
| Earning Per Share | 0.04 | 1.79 | 0.27 |
| EBIDTA | 1.77 | 7.94 | 1.49 |
| Effective Tax Rate | 16.95 | 26.59 | 20.92 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 42.09 |
| Operating Expense | 40.32 |
| Net Profit | 0.75 |
| Net Profit Margin | 1.78 |
| Earning Per Share | 0.04 |
| EBIDTA | 1.77 |
| Effective Tax Rate | 16.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 15.99 | 8.04 | 6.01 |
| Operating Expenses Annual | 14.21 | 7.14 | 5.53 |
| Operating Profit Annual | 1.88 | 1.03 | 0.52 |
| Interest Annual | 0.53 | 0.03 | 0.01 |
| Depreciation | 0.27 | 0.14 | 0.15 |
| Net Profit Annual | 0.66 | 0.50 | 0.27 |
| Tax Annual | 0.43 | 0.37 | 0.09 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 15.99 |
| Operating Expenses Annual | 14.21 |
| Operating Profit Annual | 1.88 |
| Interest Annual | 0.53 |
| Depreciation | 0.27 |
| Net Profit Annual | 0.66 |
| Tax Annual | 0.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.75 | 0.10 | 0.10 |
| Cash Flow from Operations | -10.76 | 3.28 | -0.03 |
| Cash Flow from Investing | -20.11 | -4.02 | 0.08 |
| Cash Flow from Financing | 30.49 | 1.39 | -0.04 |
| Cash Flow at the End | 0.37 | 0.75 | 0.10 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.75 |
| Cash Flow from Operations | -10.76 |
| Cash Flow from Investing | -20.11 |
| Cash Flow from Financing | 30.49 |
| Cash Flow at the End | 0.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 11.76 | 12.81 | 8.65 |
| PBIT Margin (%) | 10.07 | 11.07 | 6.16 |
| PBT Margin (%) | -9.07 | -362.06 | -609.48 |
| Net PROFIT Margin (%) | 4.13 | 6.22 | 4.49 |
| Return On Networth / Equity (%) | 2.35 | 3.79 | 2.11 |
| Return On Networth /Employed (%) | 5.26 | 6.44 | 2.87 |
| Return On Assets (%) | 2.15 | 3.61 | 2.11 |
| Total Debt / Equity (X) | 0.10 | 0.06 | 0.01 |
| Asset Turnover Ratio (%) | 0.52 | 0.58 | 0.47 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 11.76 |
| PBIT Margin (%) | 10.07 |
| PBT Margin (%) | -9.07 |
| Net PROFIT Margin (%) | 4.13 |
| Return On Networth / Equity (%) | 2.35 |
| Return On Networth /Employed (%) | 5.26 |
| Return On Assets (%) | 2.15 |
| Total Debt / Equity (X) | 0.10 |
| Asset Turnover Ratio (%) | 0.52 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 2.15 | 1.75 | 1.53 |
| Total Current Assets Annual | 7.03 | 5.83 | 7.46 |
| Non Current Assets Annual | 40.98 | 10.91 | 6.95 |
| Total Shareholders Funds Annual | 42.67 | 13.45 | 12.95 |
| Total Assets Annual | 48.01 | 16.74 | 14.41 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 2.15 |
| Total Current Assets Annual | 7.03 |
| Non Current Assets Annual | 40.98 |
| Total Shareholders Funds Annual | 42.67 |
| Total Assets Annual | 48.01 |
EPS (INR)
Expected
0.03
Reported
0.05
Surprise
66.67%
Dec 2024
EPS beaten by 66.67%
Sep 2024
EPS beaten by 2.17%
Jun 2024
EPS beaten by 0.00%
