Mirza International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 120.73 | 114.31 | 198.26 |
| Operating Expense | 111.76 | 113.38 | 183.90 |
| Net Profit | -0.50 | -7.37 | 3.12 |
| Net Profit Margin | -0.41 | -6.45 | 1.57 |
| Earning Per Share | -0.04 | -0.53 | 0.23 |
| EBIDTA | 9.39 | 0.95 | 14.37 |
| Effective Tax Rate | -0.89 | -232.26 | 10.38 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 120.73 |
| Operating Expense | 111.76 |
| Net Profit | -0.50 |
| Net Profit Margin | -0.41 |
| Earning Per Share | -0.04 |
| EBIDTA | 9.39 |
| Effective Tax Rate | -0.89 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 569.59 | 602.72 | 627.06 |
| Operating Expenses Annual | 535.58 | 556.05 | 564.93 |
| Operating Profit Annual | 34.67 | 53.35 | 67.16 |
| Interest Annual | 9.02 | 7.08 | 7.73 |
| Depreciation | 30.40 | 28.06 | 25.30 |
| Net Profit Annual | -4 | 13.45 | 26.21 |
| Tax Annual | -0.75 | 4.76 | 7.92 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 569.59 |
| Operating Expenses Annual | 535.58 |
| Operating Profit Annual | 34.67 |
| Interest Annual | 9.02 |
| Depreciation | 30.40 |
| Net Profit Annual | -4 |
| Tax Annual | -0.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.84 | 6 | 7.05 |
| Cash Flow from Operations | 21.48 | 41.34 | 69 |
| Cash Flow from Investing | -32.64 | -29.38 | -39.31 |
| Cash Flow from Financing | 12.97 | -14.12 | -30.74 |
| Cash Flow at the End | 5.65 | 3.84 | 6 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 3.84 |
| Cash Flow from Operations | 21.48 |
| Cash Flow from Investing | -32.64 |
| Cash Flow from Financing | 12.97 |
| Cash Flow at the End | 5.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 5.90 | 8.85 | 10.16 |
| PBIT Margin (%) | 0.56 | 4.20 | 6.13 |
| PBT Margin (%) | 0.50 | 3.61 | 5.34 |
| Net PROFIT Margin (%) | -0.70 | 2.23 | 4.18 |
| Return On Networth / Equity (%) | -1.08 | 2.91 | 5.30 |
| Return On Networth /Employed (%) | 0.62 | 5.02 | 7.73 |
| Return On Assets (%) | -0.78 | 2.68 | 5.27 |
| Total Debt / Equity (X) | 0.07 | 0.05 | 0.09 |
| Asset Turnover Ratio (%) | 1.11 | 1.20 | 1.26 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 5.90 |
| PBIT Margin (%) | 0.56 |
| PBT Margin (%) | 0.50 |
| Net PROFIT Margin (%) | -0.70 |
| Return On Networth / Equity (%) | -1.08 |
| Return On Networth /Employed (%) | 0.62 |
| Return On Assets (%) | -0.78 |
| Total Debt / Equity (X) | 0.07 |
| Asset Turnover Ratio (%) | 1.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 324.39 | 312.94 | 314.48 |
| Total Current Assets Annual | 251.19 | 260.25 | 256.85 |
| Non Current Assets Annual | 341.14 | 337.54 | 335.80 |
| Total Shareholders Funds Annual | 463.75 | 469.62 | 455.24 |
| Total Assets Annual | 592.33 | 597.79 | 592.65 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 324.39 |
| Total Current Assets Annual | 251.19 |
| Non Current Assets Annual | 341.14 |
| Total Shareholders Funds Annual | 463.75 |
| Total Assets Annual | 592.33 |
EPS (INR)
Expected
0.00
Reported
-0.32
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
