Mishka Exim Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 8.90 | 2.18 | 1.58 |
| Operating Expense | 8.24 | 1.91 | 1.33 |
| Net Profit | 0.47 | 0.18 | 0.15 |
| Net Profit Margin | 5.28 | 8.26 | 9.49 |
| Earning Per Share | 0.32 | 0.12 | 0.10 |
| EBIDTA | 0.51 | 0.21 | 0.20 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 8.90 |
| Operating Expense | 8.24 |
| Net Profit | 0.47 |
| Net Profit Margin | 5.28 |
| Earning Per Share | 0.32 |
| EBIDTA | 0.51 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 4.67 | 3.64 | 11.58 |
| Operating Expenses Annual | 4.40 | 3.40 | 12.06 |
| Operating Profit Annual | 0.57 | 0.46 | -0.39 |
| Interest Annual | 0.03 | 0.00 | TBA |
| Depreciation | 0.12 | 0.14 | 0.13 |
| Net Profit Annual | 0.31 | 0.19 | -0.41 |
| Tax Annual | 0.11 | 0.13 | -0.11 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 4.67 |
| Operating Expenses Annual | 4.40 |
| Operating Profit Annual | 0.57 |
| Interest Annual | 0.03 |
| Depreciation | 0.12 |
| Net Profit Annual | 0.31 |
| Tax Annual | 0.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.10 | 0.22 | 0.13 |
| Cash Flow from Operations | -0.53 | -0.30 | 0.22 |
| Cash Flow from Investing | 0.28 | 0.18 | -0.13 |
| Cash Flow from Financing | 0.19 | TBA | TBA |
| Cash Flow at the End | 0.04 | 0.10 | 0.22 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.10 |
| Cash Flow from Operations | -0.53 |
| Cash Flow from Investing | 0.28 |
| Cash Flow from Financing | 0.19 |
| Cash Flow at the End | 0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 12.42 | 12.64 | -2.25 |
| PBIT Margin (%) | 9.85 | 8.79 | -3.37 |
| PBT Margin (%) | -311.35 | 8.79 | -3.37 |
| Net PROFIT Margin (%) | 6.64 | 5.22 | -3.54 |
| Return On Networth / Equity (%) | 1.73 | 1.08 | -1.59 |
| Return On Networth /Employed (%) | 2.50 | 1.82 | -2.21 |
| Return On Assets (%) | 1.73 | 1.10 | -2.34 |
| Total Debt / Equity (X) | 0.01 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.26 | 0.21 | 0.66 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 12.42 |
| PBIT Margin (%) | 9.85 |
| PBT Margin (%) | -311.35 |
| Net PROFIT Margin (%) | 6.64 |
| Return On Networth / Equity (%) | 1.73 |
| Return On Networth /Employed (%) | 2.50 |
| Return On Assets (%) | 1.73 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.26 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.01 | 0.02 | 0.02 |
| Total Current Assets Annual | 6.95 | 4.87 | 4.39 |
| Non Current Assets Annual | 13.86 | 13.92 | 13.84 |
| Total Shareholders Funds Annual | 18.10 | 17.75 | 17.41 |
| Total Assets Annual | 20.81 | 18.79 | 18.22 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.01 |
| Total Current Assets Annual | 6.95 |
| Non Current Assets Annual | 13.86 |
| Total Shareholders Funds Annual | 18.10 |
| Total Assets Annual | 20.81 |
EPS (INR)
Expected
0.33
Reported
0.32
Surprise
-3.03%
Jun 2025
EPS beaten by -3.03%
Mar 2025
EPS beaten by 8.33%
Dec 2024
EPS beaten by 12.50%
