Mishka Exim Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1.58 | 0.64 | 1.29 |
| Operating Expense | 1.33 | 0.60 | 1.12 |
| Net Profit | 0.15 | 0.01 | 0.11 |
| Net Profit Margin | 9.49 | 1.56 | 8.53 |
| Earning Per Share | 0.10 | 0.01 | 0.07 |
| EBIDTA | 0.20 | 0.04 | 0.14 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1.58 |
| Operating Expense | 1.33 |
| Net Profit | 0.15 |
| Net Profit Margin | 9.49 |
| Earning Per Share | 0.10 |
| EBIDTA | 0.20 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 3.64 | 11.58 | 17.81 |
| Operating Expenses Annual | 3.40 | 12.06 | 18.23 |
| Operating Profit Annual | 0.46 | -0.39 | -0.29 |
| Interest Annual | 0.00 | TBA | 0.00 |
| Depreciation | 0.14 | 0.13 | 0.13 |
| Net Profit Annual | 0.19 | -0.41 | 0.03 |
| Tax Annual | 0.13 | -0.11 | -0.45 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 3.64 |
| Operating Expenses Annual | 3.40 |
| Operating Profit Annual | 0.46 |
| Interest Annual | 0.00 |
| Depreciation | 0.14 |
| Net Profit Annual | 0.19 |
| Tax Annual | 0.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.22 | 0.13 | 0.17 |
| Cash Flow from Operations | -0.30 | 0.22 | -0.17 |
| Cash Flow from Investing | 0.18 | -0.13 | 0.13 |
| Cash Flow from Financing | TBA | TBA | TBA |
| Cash Flow at the End | 0.10 | 0.22 | 0.13 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.22 |
| Cash Flow from Operations | -0.30 |
| Cash Flow from Investing | 0.18 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 12.64 | -2.25 | -0.95 |
| PBIT Margin (%) | 8.79 | -3.37 | -1.68 |
| PBT Margin (%) | 8.79 | -3.37 | -1.68 |
| Net PROFIT Margin (%) | 5.22 | -3.54 | 0.17 |
| Return On Networth / Equity (%) | 1.08 | -1.59 | 0.85 |
| Return On Networth /Employed (%) | 1.82 | -2.21 | -1.69 |
| Return On Assets (%) | 1.10 | -2.34 | 0.17 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.21 | 0.66 | 1 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 12.64 |
| PBIT Margin (%) | 8.79 |
| PBT Margin (%) | 8.79 |
| Net PROFIT Margin (%) | 5.22 |
| Return On Networth / Equity (%) | 1.08 |
| Return On Networth /Employed (%) | 1.82 |
| Return On Assets (%) | 1.10 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.02 | 0.02 | 0.01 |
| Total Current Assets Annual | 4.87 | 4.39 | 5.08 |
| Non Current Assets Annual | 13.92 | 13.84 | 13.64 |
| Total Shareholders Funds Annual | 17.75 | 17.41 | 17.91 |
| Total Assets Annual | 18.79 | 18.22 | 18.71 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.02 |
| Total Current Assets Annual | 4.87 |
| Non Current Assets Annual | 13.92 |
| Total Shareholders Funds Annual | 17.75 |
| Total Assets Annual | 18.79 |
EPS (INR)
Expected
0.08
Reported
0.09
Surprise
12.50%
Dec 2024
EPS beaten by 12.50%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
