Mizzen Ventures Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 0.48 | 0.79 | 0.09 |
| Operating Expense | 0.11 | 0.03 | 0.05 |
| Net Profit | 0.31 | 0.77 | 0.02 |
| Net Profit Margin | 64.58 | 97.47 | 22.22 |
| Earning Per Share | 0.15 | 0.36 | 0.01 |
| EBIDTA | 0.37 | 0.76 | 0.04 |
| Effective Tax Rate | 16.22 | -1.32 | 33.33 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 0.48 |
| Operating Expense | 0.11 |
| Net Profit | 0.31 |
| Net Profit Margin | 64.58 |
| Earning Per Share | 0.15 |
| EBIDTA | 0.37 |
| Effective Tax Rate | 16.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 0.18 | TBA | TBA |
| Operating Expenses Annual | 0.42 | 0.63 | 0.00 |
| Operating Profit Annual | 0.46 | -1.88 | -0.00 |
| Interest Annual | 0.05 | TBA | TBA |
| Depreciation | 0.00 | 0.00 | TBA |
| Net Profit Annual | 0.40 | -1.88 | -0.00 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 0.18 |
| Operating Expenses Annual | 0.42 |
| Operating Profit Annual | 0.46 |
| Interest Annual | 0.05 |
| Depreciation | 0.00 |
| Net Profit Annual | 0.40 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.01 | 0.01 | 0.01 |
| Cash Flow from Operations | -5.45 | -0.59 | TBA |
| Cash Flow from Investing | -39.83 | TBA | TBA |
| Cash Flow from Financing | 45.41 | 0.59 | TBA |
| Cash Flow at the End | 0.14 | 0.01 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.01 |
| Cash Flow from Operations | -5.45 |
| Cash Flow from Investing | -39.83 |
| Cash Flow from Financing | 45.41 |
| Cash Flow at the End | 0.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 250 | TBA | TBA |
| PBIT Margin (%) | 250 | TBA | TBA |
| PBT Margin (%) | -4,750 | TBA | TBA |
| Net PROFIT Margin (%) | 222.22 | TBA | TBA |
| Return On Networth / Equity (%) | 1.69 | TBA | TBA |
| Return On Networth /Employed (%) | 1.81 | TBA | TBA |
| Return On Assets (%) | 2.22 | TBA | TBA |
| Total Debt / Equity (X) | 0.06 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.01 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 250 |
| PBIT Margin (%) | 250 |
| PBT Margin (%) | -4,750 |
| Net PROFIT Margin (%) | 222.22 |
| Return On Networth / Equity (%) | 1.69 |
| Return On Networth /Employed (%) | 1.81 |
| Return On Assets (%) | 2.22 |
| Total Debt / Equity (X) | 0.06 |
| Asset Turnover Ratio (%) | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | TBA | 0.00 | TBA |
| Total Current Assets Annual | 5.93 | 0.01 | 0.09 |
| Non Current Assets Annual | 39.83 | 0.00 | 1.72 |
| Total Shareholders Funds Annual | 45.74 | -2.61 | -0.74 |
| Total Assets Annual | 45.76 | 0.01 | 1.81 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 5.93 |
| Non Current Assets Annual | 39.83 |
| Total Shareholders Funds Annual | 45.74 |
| Total Assets Annual | 45.76 |
EPS (INR)
Expected
0.16
Reported
0.16
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
