Modern Insulators Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 110.21 | 143.69 | 109.83 |
| Operating Expense | 99.11 | 125.32 | 96.57 |
| Net Profit | 7.80 | 16.23 | 10.15 |
| Net Profit Margin | 7.08 | 11.30 | 9.24 |
| Earning Per Share | 1.65 | 3.44 | 2.15 |
| EBIDTA | 11 | 19.16 | 13.02 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 110.21 |
| Operating Expense | 99.11 |
| Net Profit | 7.80 |
| Net Profit Margin | 7.08 |
| Earning Per Share | 1.65 |
| EBIDTA | 11.00 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 430.96 | 436.22 | 390.29 |
| Operating Expenses Annual | 407.43 | 413.71 | 349.56 |
| Operating Profit Annual | 38.87 | 34.47 | 55.72 |
| Interest Annual | 4.15 | 5.20 | 9.29 |
| Depreciation | 8.68 | 8.73 | 10.63 |
| Net Profit Annual | 28.29 | 21.90 | 35.43 |
| Tax Annual | -2.26 | -1.36 | 0.37 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 430.96 |
| Operating Expenses Annual | 407.43 |
| Operating Profit Annual | 38.87 |
| Interest Annual | 4.15 |
| Depreciation | 8.68 |
| Net Profit Annual | 28.29 |
| Tax Annual | -2.26 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.16 | 1.41 | 0.80 |
| Cash Flow from Operations | 23.47 | 9.67 | 49.90 |
| Cash Flow from Investing | -4.42 | -3.94 | 37.26 |
| Cash Flow from Financing | -22.01 | -2.98 | -86.55 |
| Cash Flow at the End | 1.19 | 4.16 | 1.41 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 4.16 |
| Cash Flow from Operations | 23.47 |
| Cash Flow from Investing | -4.42 |
| Cash Flow from Financing | -22.01 |
| Cash Flow at the End | 1.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| PBDIT Margin (%) | 9.02 | 7.23 | 12.91 |
| PBIT Margin (%) | 7 | 5.23 | 10.19 |
| PBT Margin (%) | 5.31 | 4.22 | 9.09 |
| Net PROFIT Margin (%) | 6.56 | 5.02 | 9.08 |
| Return On Networth / Equity (%) | 7.52 | 5.41 | 9.34 |
| Return On Networth /Employed (%) | 7.23 | 5.72 | 9.76 |
| Return On Assets (%) | 6.76 | 5.47 | 8.71 |
| Total Debt / Equity (X) | 0.05 | 0.07 | 0.19 |
| Asset Turnover Ratio (%) | 1.03 | 1.09 | 0.96 |
| Particulars | Mar 2023 |
|---|---|
| PBDIT Margin (%) | 9.02 |
| PBIT Margin (%) | 7 |
| PBT Margin (%) | 5.31 |
| Net PROFIT Margin (%) | 6.56 |
| Return On Networth / Equity (%) | 7.52 |
| Return On Networth /Employed (%) | 7.23 |
| Return On Assets (%) | 6.76 |
| Total Debt / Equity (X) | 0.05 |
| Asset Turnover Ratio (%) | 1.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 168.28 | 174.78 | 181.80 |
| Total Current Assets Annual | 266.18 | 265.75 | 250.90 |
| Non Current Assets Annual | 238.60 | 241.08 | 240.47 |
| Total Shareholders Funds Annual | 390.44 | 361.98 | 340.06 |
| Total Assets Annual | 504.78 | 506.83 | 491.37 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 168.28 |
| Total Current Assets Annual | 266.18 |
| Non Current Assets Annual | 238.60 |
| Total Shareholders Funds Annual | 390.44 |
| Total Assets Annual | 504.78 |
EPS (INR)
Expected
1.60
Reported
1.60
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
