Modern Insulators Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 110.21 | 143.69 | 109.83 |
| Operating Expense | 99.11 | 125.32 | 96.57 |
| Net Profit | 7.80 | 16.23 | 10.15 |
| Net Profit Margin | 7.08 | 11.30 | 9.24 |
| Earning Per Share | 1.65 | 3.44 | 2.15 |
| EBIDTA | 11 | 19.16 | 13.02 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 110.21 |
| Operating Expense | 99.11 |
| Net Profit | 7.80 |
| Net Profit Margin | 7.08 |
| Earning Per Share | 1.65 |
| EBIDTA | 11.00 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 443.29 | 430.96 | 436.22 |
| Operating Expenses Annual | 408.08 | 405.86 | 413.71 |
| Operating Profit Annual | 47.11 | 38.87 | 34.47 |
| Interest Annual | 3.41 | 4.15 | 5.20 |
| Depreciation | 8.62 | 8.68 | 8.73 |
| Net Profit Annual | 36.49 | 28.29 | 21.90 |
| Tax Annual | -1.41 | -2.26 | -1.36 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 443.29 |
| Operating Expenses Annual | 408.08 |
| Operating Profit Annual | 47.11 |
| Interest Annual | 3.41 |
| Depreciation | 8.62 |
| Net Profit Annual | 36.49 |
| Tax Annual | -1.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.19 | 4.16 | 1.41 |
| Cash Flow from Operations | 11.01 | 23.47 | 9.67 |
| Cash Flow from Investing | -15.68 | -4.42 | -3.94 |
| Cash Flow from Financing | 7.71 | -22.01 | -2.98 |
| Cash Flow at the End | 4.23 | 1.19 | 4.16 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.19 |
| Cash Flow from Operations | 11.01 |
| Cash Flow from Investing | -15.68 |
| Cash Flow from Financing | 7.71 |
| Cash Flow at the End | 4.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 10.63 | 9.02 | 7.23 |
| PBIT Margin (%) | 8.68 | 7 | 5.23 |
| PBT Margin (%) | 6.13 | 5.31 | 4.22 |
| Net PROFIT Margin (%) | 8.23 | 6.56 | 5.02 |
| Return On Networth / Equity (%) | 8.93 | 7.52 | 5.41 |
| Return On Networth /Employed (%) | 8.63 | 7.23 | 5.72 |
| Return On Assets (%) | 8.15 | 6.76 | 5.47 |
| Total Debt / Equity (X) | 0.03 | 0.05 | 0.07 |
| Asset Turnover Ratio (%) | 0.99 | 1.03 | 1.09 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 10.63 |
| PBIT Margin (%) | 8.68 |
| PBT Margin (%) | 6.13 |
| Net PROFIT Margin (%) | 8.23 |
| Return On Networth / Equity (%) | 8.93 |
| Return On Networth /Employed (%) | 8.63 |
| Return On Assets (%) | 8.15 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 0.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 160.60 | 168.28 | 174.78 |
| Total Current Assets Annual | 312.54 | 266.18 | 265.75 |
| Non Current Assets Annual | 241.70 | 238.60 | 241.08 |
| Total Shareholders Funds Annual | 426.89 | 390.44 | 361.98 |
| Total Assets Annual | 554.25 | 504.78 | 506.83 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 160.60 |
| Total Current Assets Annual | 312.54 |
| Non Current Assets Annual | 241.70 |
| Total Shareholders Funds Annual | 426.89 |
| Total Assets Annual | 554.25 |
EPS (INR)
Expected
1.60
Reported
1.60
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
