Modern Insulators Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 146.74 | 158.40 | 129.64 |
| Operating Expense | 128.06 | 141.71 | 114.81 |
| Net Profit | 16.14 | 9.07 | 9.25 |
| Net Profit Margin | 11.00 | 5.73 | 7.14 |
| Earning Per Share | 3.42 | 1.92 | 1.96 |
| EBIDTA | 23.17 | 18.78 | 13.58 |
| Effective Tax Rate | 19.50 | 38.05 | 8.70 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 146.74 |
| Operating Expense | 128.06 |
| Net Profit | 16.14 |
| Net Profit Margin | 11.00 |
| Earning Per Share | 3.42 |
| EBIDTA | 23.17 |
| Effective Tax Rate | 19.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 503.25 | 443.29 | 430.96 |
| Operating Expenses Annual | 466.04 | 408.02 | 405.86 |
| Operating Profit Annual | 57.96 | 47.11 | 38.87 |
| Interest Annual | 4.15 | 3.41 | 4.15 |
| Depreciation | 8.52 | 8.62 | 8.68 |
| Net Profit Annual | 39.22 | 36.49 | 28.29 |
| Tax Annual | 6.08 | -1.41 | -2.26 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 503.25 |
| Operating Expenses Annual | 466.04 |
| Operating Profit Annual | 57.96 |
| Interest Annual | 4.15 |
| Depreciation | 8.52 |
| Net Profit Annual | 39.22 |
| Tax Annual | 6.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.23 | 1.19 | 4.16 |
| Cash Flow from Operations | 40.07 | 11.01 | 23.47 |
| Cash Flow from Investing | -36.69 | -15.68 | -4.42 |
| Cash Flow from Financing | -3.97 | 7.71 | -22.01 |
| Cash Flow at the End | 3.64 | 4.23 | 1.19 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 4.23 |
| Cash Flow from Operations | 40.07 |
| Cash Flow from Investing | -36.69 |
| Cash Flow from Financing | -3.97 |
| Cash Flow at the End | 3.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 10 | 10.63 | 9.02 |
| PBIT Margin (%) | 8.31 | 8.68 | 7 |
| PBT Margin (%) | 6.31 | 6.13 | 5.31 |
| Net PROFIT Margin (%) | 7.79 | 8.23 | 6.56 |
| Return On Networth / Equity (%) | 7.36 | 8.93 | 7.52 |
| Return On Networth /Employed (%) | 8.54 | 8.63 | 7.23 |
| Return On Assets (%) | 8.03 | 8.15 | 6.76 |
| Total Debt / Equity (X) | 0.04 | 0.03 | 0.05 |
| Asset Turnover Ratio (%) | 1.03 | 0.99 | 1.03 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 10 |
| PBIT Margin (%) | 8.31 |
| PBT Margin (%) | 6.31 |
| Net PROFIT Margin (%) | 7.79 |
| Return On Networth / Equity (%) | 7.36 |
| Return On Networth /Employed (%) | 8.54 |
| Return On Assets (%) | 8.03 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 1.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 157.05 | 160.60 | 168.28 |
| Total Current Assets Annual | 354.19 | 312.54 | 266.18 |
| Non Current Assets Annual | 245.10 | 241.70 | 238.60 |
| Total Shareholders Funds Annual | 466.03 | 426.89 | 390.44 |
| Total Assets Annual | 599.29 | 554.25 | 504.78 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 157.05 |
| Total Current Assets Annual | 354.19 |
| Non Current Assets Annual | 245.10 |
| Total Shareholders Funds Annual | 466.03 |
| Total Assets Annual | 599.29 |
EPS (INR)
Expected
3.23
Reported
3.23
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
