MOIL Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 370.52 | 458.21 | 399.52 |
| Operating Expense | 269.26 | 293.89 | 271.66 |
| Net Profit | 51.51 | 115.65 | 63.68 |
| Net Profit Margin | 13.90 | 25.24 | 15.94 |
| Earning Per Share | 2.53 | 5.68 | 3.13 |
| EBIDTA | 106.31 | 183.03 | 126.94 |
| Effective Tax Rate | 17.14 | 17.22 | 19.12 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 370.52 |
| Operating Expense | 269.26 |
| Net Profit | 51.51 |
| Net Profit Margin | 13.90 |
| Earning Per Share | 2.53 |
| EBIDTA | 106.31 |
| Effective Tax Rate | 17.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,584.94 | 1,449.42 | 1,341.65 |
| Operating Expenses Annual | 1,057.40 | 1,011.71 | 972.55 |
| Operating Profit Annual | 638.91 | 531.25 | 448.79 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | 152.13 | 144.25 | 114.34 |
| Net Profit Annual | 381.64 | 293.34 | 250.59 |
| Tax Annual | 105.15 | 93.66 | 83.86 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,584.94 |
| Operating Expenses Annual | 1,057.40 |
| Operating Profit Annual | 638.91 |
| Interest Annual | TBA |
| Depreciation | 152.13 |
| Net Profit Annual | 381.64 |
| Tax Annual | 105.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 39.97 | 13.05 | 24.75 |
| Cash Flow from Operations | 434.29 | 253.35 | 212.07 |
| Cash Flow from Investing | -337.88 | -141.27 | -101.65 |
| Cash Flow from Financing | -133.57 | -85.17 | -122.11 |
| Cash Flow at the End | 2.81 | 39.97 | 13.05 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 39.97 |
| Cash Flow from Operations | 434.29 |
| Cash Flow from Investing | -337.88 |
| Cash Flow from Financing | -133.57 |
| Cash Flow at the End | 2.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 40.31 | 36.65 | 33.45 |
| PBIT Margin (%) | 30.71 | 26.70 | 24.93 |
| PBT Margin (%) | 30.71 | 26.70 | 24.93 |
| Net PROFIT Margin (%) | 24.08 | 20.24 | 18.68 |
| Return On Networth / Equity (%) | 14.99 | 12.49 | 11.43 |
| Return On Networth /Employed (%) | 18.35 | 15.98 | 14.80 |
| Return On Assets (%) | 14.45 | 12.14 | 11.02 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.60 | 0.60 | 0.59 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 40.31 |
| PBIT Margin (%) | 30.71 |
| PBT Margin (%) | 30.71 |
| Net PROFIT Margin (%) | 24.08 |
| Return On Networth / Equity (%) | 14.99 |
| Return On Networth /Employed (%) | 18.35 |
| Return On Assets (%) | 14.45 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 961.53 | 960.39 | 861.78 |
| Total Current Assets Annual | 1,569.29 | 1,464.16 | 1,391.31 |
| Non Current Assets Annual | 1,642.07 | 1,424.66 | 1,300.37 |
| Total Shareholders Funds Annual | 2,637.90 | 2,453.07 | 2,244.32 |
| Total Assets Annual | 3,211.35 | 2,888.82 | 2,691.68 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 961.53 |
| Total Current Assets Annual | 1,569.29 |
| Non Current Assets Annual | 1,642.07 |
| Total Shareholders Funds Annual | 2,637.90 |
| Total Assets Annual | 3,211.35 |
EPS (INR)
Expected
2.16
Reported
2.17
Surprise
0.46%
Sep 2020
EPS beaten by 0.46%
Jun 2020
EPS beaten by 0.00%
Mar 2020
EPS beaten by 0.00%
