Motilal Oswal Financial Services Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|
| Revenue | 1,260.36 | 1,796.44 | 1,530.57 |
| Operating Expense | 673.54 | 803.31 | 714.17 |
| Net Profit | 289.39 | 591.49 | 518.60 |
| Net Profit Margin | 22.96 | 32.93 | 33.88 |
| Earning Per Share | 4.83 | 9.90 | 8.69 |
| EBIDTA | 581.01 | 916.33 | 784.72 |
| Effective Tax Rate | 12.64 | 10.03 | 8.36 |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 1260.36 |
| Operating Expense | 673.54 |
| Net Profit | 289.39 |
| Net Profit Margin | 22.96 |
| Earning Per Share | 4.83 |
| EBIDTA | 581.01 |
| Effective Tax Rate | 12.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 4,540.41 | 2,666.26 | 2,579.28 |
| Operating Expenses Annual | 2,732.41 | 1,917.35 | 1,712.57 |
| Operating Profit Annual | 2,305.81 | 992.69 | 1,065.05 |
| Interest Annual | 441.52 | 217.33 | 162.16 |
| Depreciation | 38.11 | 29.13 | 22.39 |
| Net Profit Annual | 1,490.38 | 568.91 | 706.82 |
| Tax Annual | 301.88 | 156.39 | 157.31 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 4,540.41 |
| Operating Expenses Annual | 2,732.41 |
| Operating Profit Annual | 2,305.81 |
| Interest Annual | 441.52 |
| Depreciation | 38.11 |
| Net Profit Annual | 1,490.38 |
| Tax Annual | 301.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 949.58 | 1,039.55 | 570.23 |
| Cash Flow from Operations | -492.51 | -1,332.16 | 879.42 |
| Cash Flow from Investing | -487.32 | 29.85 | -356.91 |
| Cash Flow from Financing | 2,828.24 | 1,212.34 | -53.19 |
| Cash Flow at the End | 2,797.99 | 949.58 | 1,039.55 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 949.58 |
| Cash Flow from Operations | -492.51 |
| Cash Flow from Investing | -487.32 |
| Cash Flow from Financing | 2,828.24 |
| Cash Flow at the End | 2,797.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 50.16 | 36.87 | 40.72 |
| PBIT Margin (%) | 48.60 | 35.01 | 39.24 |
| PBT Margin (%) | 48.49 | 34.85 | 39.00 |
| Net PROFIT Margin (%) | 32.42 | 21.13 | 27.02 |
| Return On Networth / Equity (%) | 28.75 | 13.08 | 17.99 |
| Return On Networth /Employed (%) | 21.40 | 12.91 | 16.95 |
| Return On Assets (%) | 14.27 | 7.82 | 11.62 |
| Total Debt / Equity (X) | 1.01 | 0.68 | 0.54 |
| Asset Turnover Ratio (%) | 0.44 | 0.37 | 0.43 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 50.16 |
| PBIT Margin (%) | 48.60 |
| PBT Margin (%) | 48.49 |
| Net PROFIT Margin (%) | 32.42 |
| Return On Networth / Equity (%) | 28.75 |
| Return On Networth /Employed (%) | 21.40 |
| Return On Assets (%) | 14.27 |
| Total Debt / Equity (X) | 1.01 |
| Asset Turnover Ratio (%) | 0.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 498.65 | 358.12 | 253.03 |
| Total Current Assets Annual | 11,332.20 | 8,074.34 | 5,234.28 |
| Non Current Assets Annual | 9,537.77 | 5,818.41 | 5,561.15 |
| Total Shareholders Funds Annual | 5,915.94 | 4,453.54 | 4,242.11 |
| Total Assets Annual | 20,869.97 | 13,892.75 | 10,795.43 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 498.65 |
| Total Current Assets Annual | 11,332.20 |
| Non Current Assets Annual | 9,537.77 |
| Total Shareholders Funds Annual | 5,915.94 |
| Total Assets Annual | 20,869.97 |
EPS (INR)
Expected
9.42
Reported
9.43
Surprise
0.11%
Sep 2024
EPS beaten by 0.11%
Jun 2024
EPS beaten by 0.16%
Mar 2024
EPS beaten by 0.07%
