Murae Organisor Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 12.99 | 515.53 | 281.05 |
| Operating Expense | 3.05 | 511.64 | 275.79 |
| Net Profit | 7.44 | 2.85 | 4.01 |
| Net Profit Margin | 57.27 | 0.55 | 1.43 |
| Earning Per Share | 0.08 | 0.03 | 0.06 |
| EBIDTA | 9.94 | 3.89 | 5.26 |
| Effective Tax Rate | 25.15 | 26.74 | 23.76 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 12.99 |
| Operating Expense | 3.05 |
| Net Profit | 7.44 |
| Net Profit Margin | 57.27 |
| Earning Per Share | 0.08 |
| EBIDTA | 9.94 |
| Effective Tax Rate | 25.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 854.82 | 3.20 | 14.09 |
| Operating Expenses Annual | 844.78 | 3.67 | 13.17 |
| Operating Profit Annual | 10.04 | 0.39 | 3.19 |
| Interest Annual | 0.00 | 0.26 | 0.29 |
| Depreciation | 0.00 | 0.06 | 0.10 |
| Net Profit Annual | 7.52 | 0.05 | 1.98 |
| Tax Annual | 2.51 | 0.02 | 0.81 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 854.82 |
| Operating Expenses Annual | 844.78 |
| Operating Profit Annual | 10.04 |
| Interest Annual | 0.00 |
| Depreciation | 0.00 |
| Net Profit Annual | 7.52 |
| Tax Annual | 2.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 11.71 | 0.03 | 0.05 |
| Cash Flow from Operations | -322.97 | -15.92 | 0.26 |
| Cash Flow from Investing | -0.01 | -0.48 | TBA |
| Cash Flow from Financing | 357.83 | 28.08 | -0.29 |
| Cash Flow at the End | 46.57 | 11.71 | 0.03 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 11.71 |
| Cash Flow from Operations | -322.97 |
| Cash Flow from Investing | -0.01 |
| Cash Flow from Financing | 357.83 |
| Cash Flow at the End | 46.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 1.17 | 12.19 | 22.64 |
| PBIT Margin (%) | 1.17 | 10.31 | 21.93 |
| PBT Margin (%) | 1.17 | -29.38 | -53.44 |
| Net PROFIT Margin (%) | 0.88 | 1.56 | 14.05 |
| Return On Networth / Equity (%) | 5.69 | 0.13 | 11.17 |
| Return On Networth /Employed (%) | 4.20 | 0.79 | 11.64 |
| Return On Assets (%) | 3.15 | 0.13 | 7.45 |
| Total Debt / Equity (X) | 0.80 | 0.12 | 0.49 |
| Asset Turnover Ratio (%) | 3.58 | 0.08 | 0.53 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 1.17 |
| PBIT Margin (%) | 1.17 |
| PBT Margin (%) | 1.17 |
| Net PROFIT Margin (%) | 0.88 |
| Return On Networth / Equity (%) | 5.69 |
| Return On Networth /Employed (%) | 4.20 |
| Return On Assets (%) | 3.15 |
| Total Debt / Equity (X) | 0.80 |
| Asset Turnover Ratio (%) | 3.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.00 | TBA | 0.48 |
| Total Current Assets Annual | 651.96 | 119.86 | 28.11 |
| Non Current Assets Annual | 0.00 | TBA | 0.48 |
| Total Shareholders Funds Annual | 208.46 | 55.85 | 18.71 |
| Total Assets Annual | 651.96 | 119.86 | 28.58 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.00 |
| Total Current Assets Annual | 651.96 |
| Non Current Assets Annual | 0.00 |
| Total Shareholders Funds Annual | 208.46 |
| Total Assets Annual | 651.96 |
No Data Availabe
