Muthoot Finance Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 5,720 | 4,888.47 | 4,431.16 |
| Operating Expense | 831.81 | 965.71 | 913.12 |
| Net Profit | 2,046.30 | 1,507.84 | 1,363.09 |
| Net Profit Margin | 35.77 | 30.84 | 30.76 |
| Earning Per Share | 50.97 | 37.56 | 33.96 |
| EBIDTA | 4,911.56 | 3,923.18 | 3,514.36 |
| Effective Tax Rate | 14.78 | 13.08 | 13.75 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 5720.00 |
| Operating Expense | 831.81 |
| Net Profit | 2046.30 |
| Net Profit Margin | 35.77 |
| Earning Per Share | 50.97 |
| EBIDTA | 4911.56 |
| Effective Tax Rate | 14.78 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 17,099.09 | 12,635.01 | 10,514.85 |
| Operating Expenses Annual | 10,008.50 | 7,179.64 | 5,819.01 |
| Operating Profit Annual | 13,576.29 | 10,169.17 | 8,423.88 |
| Interest Annual | 6,428.84 | 4,654.76 | 3,699.14 |
| Depreciation | 74.93 | 63.60 | 56.54 |
| Net Profit Annual | 5,200.75 | 4,049.67 | 3,473.53 |
| Tax Annual | 1,869.85 | 1,399.12 | 1,192.90 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 17,099.09 |
| Operating Expenses Annual | 10,008.50 |
| Operating Profit Annual | 13,576.29 |
| Interest Annual | 6,428.84 |
| Depreciation | 74.93 |
| Net Profit Annual | 5,200.75 |
| Tax Annual | 1,869.85 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 5,036.55 | 6,428.80 | 9,178.52 |
| Cash Flow from Operations | -25,854.55 | -9,301.95 | -1,901.72 |
| Cash Flow from Investing | -1,944.44 | -739.06 | 187.55 |
| Cash Flow from Financing | 29,932.90 | 8,648.76 | -1,035.54 |
| Cash Flow at the End | 7,170.45 | 5,036.55 | 6,428.80 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 5,036.55 |
| Cash Flow from Operations | -25,854.55 |
| Cash Flow from Investing | -1,944.44 |
| Cash Flow from Financing | 29,932.90 |
| Cash Flow at the End | 7,170.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 79.35 | 80.20 | 79.99 |
| PBIT Margin (%) | 78.90 | 79.69 | 79.44 |
| PBT Margin (%) | 78.89 | 79.67 | 79.42 |
| Net PROFIT Margin (%) | 30.31 | 31.90 | 32.94 |
| Return On Networth / Equity (%) | 19.73 | 17.86 | 17.63 |
| Return On Networth /Employed (%) | 13.45 | 13.15 | 12.06 |
| Return On Assets (%) | 5.15 | 5.10 | 4.94 |
| Total Debt / Equity (X) | 2.82 | 2.39 | 2.53 |
| Asset Turnover Ratio (%) | 0.17 | 0.16 | 0.15 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 79.35 |
| PBIT Margin (%) | 78.90 |
| PBT Margin (%) | 78.89 |
| Net PROFIT Margin (%) | 30.31 |
| Return On Networth / Equity (%) | 19.73 |
| Return On Networth /Employed (%) | 13.45 |
| Return On Assets (%) | 5.15 |
| Total Debt / Equity (X) | 2.82 |
| Asset Turnover Ratio (%) | 0.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 479.94 | 350.08 | 271.77 |
| Total Current Assets Annual | 7,516.09 | 5,287.38 | 6,658.73 |
| Non Current Assets Annual | 1,13,732.76 | 79,741.04 | 65,961.09 |
| Total Shareholders Funds Annual | 28,437.52 | 24,290.29 | 21,061.93 |
| Total Assets Annual | 1,21,248.85 | 85,028.42 | 72,619.81 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 479.94 |
| Total Current Assets Annual | 7,516.09 |
| Non Current Assets Annual | 1,13,732.76 |
| Total Shareholders Funds Annual | 28,437.52 |
| Total Assets Annual | 1,21,248.85 |
EPS (INR)
Expected
50.22
Reported
50.22
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 2.20%
