Namo eWaste Management Ltd Financial Statement
*All values are in Rs. Cr
No Data Available
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 121.97 | 75.49 | 58.45 |
| Operating Expenses Annual | 110.36 | 65.63 | 54.54 |
| Operating Profit Annual | 13.80 | 10.89 | 4.02 |
| Interest Annual | 1.13 | 0.84 | 0.34 |
| Depreciation | 1.20 | 1.00 | 0.45 |
| Net Profit Annual | 8.41 | 7.15 | 2.42 |
| Tax Annual | 3.06 | 1.91 | 0.81 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 121.97 |
| Operating Expenses Annual | 110.36 |
| Operating Profit Annual | 13.80 |
| Interest Annual | 1.13 |
| Depreciation | 1.20 |
| Net Profit Annual | 8.41 |
| Tax Annual | 3.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.85 | 0.06 | 0.26 |
| Cash Flow from Operations | -15.86 | 0.67 | 4.83 |
| Cash Flow from Investing | -17.67 | -1.73 | -2.08 |
| Cash Flow from Financing | 44.28 | 1.85 | -2.84 |
| Cash Flow at the End | 11.60 | 0.85 | 0.17 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.85 |
| Cash Flow from Operations | -15.86 |
| Cash Flow from Investing | -17.67 |
| Cash Flow from Financing | 44.28 |
| Cash Flow at the End | 11.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 11.31 | 14.44 | 6.88 |
| PBIT Margin (%) | 10.33 | 13.11 | 6.11 |
| PBT Margin (%) | 1.19 | -2.51 | -11.85 |
| Net PROFIT Margin (%) | 6.90 | 9.47 | 4.14 |
| Return On Networth / Equity (%) | 13.55 | 22.52 | 8.97 |
| Return On Networth /Employed (%) | 18.27 | 25.23 | 11.25 |
| Return On Assets (%) | 12.20 | 18.19 | 7.62 |
| Total Debt / Equity (X) | 0.11 | 0.23 | 0.17 |
| Asset Turnover Ratio (%) | 1.77 | 1.92 | 1.84 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 11.31 |
| PBIT Margin (%) | 10.33 |
| PBT Margin (%) | 1.19 |
| Net PROFIT Margin (%) | 6.90 |
| Return On Networth / Equity (%) | 13.55 |
| Return On Networth /Employed (%) | 18.27 |
| Return On Assets (%) | 12.20 |
| Total Debt / Equity (X) | 0.11 |
| Asset Turnover Ratio (%) | 1.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 23.14 | 20.01 | 7.57 |
| Total Current Assets Annual | 59.93 | 33.05 | 15.42 |
| Non Current Assets Annual | 37.58 | 21.54 | 23.70 |
| Total Shareholders Funds Annual | 88.79 | 35.36 | 28.15 |
| Total Assets Annual | 97.51 | 54.60 | 39.12 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 23.14 |
| Total Current Assets Annual | 59.93 |
| Non Current Assets Annual | 37.58 |
| Total Shareholders Funds Annual | 88.79 |
| Total Assets Annual | 97.51 |
EPS (INR)
Expected
2.28
Reported
2.28
Surprise
0.00%
Dec 2023
EPS beaten by 0.00%
