Namo eWaste Management Ltd Financial Statement
*All values are in Rs. Cr
No Data Available
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 58.45 | 44.78 | 30.60 |
| Operating Expenses Annual | 54.54 | 42.15 | 27.40 |
| Operating Profit Annual | 4.02 | 2.94 | 3.21 |
| Interest Annual | 0.34 | 0.18 | 0.55 |
| Depreciation | 0.45 | 0.34 | 0.26 |
| Net Profit Annual | 2.42 | 1.81 | 1.93 |
| Tax Annual | 0.81 | 0.61 | 0.47 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 58.45 |
| Operating Expenses Annual | 54.54 |
| Operating Profit Annual | 4.02 |
| Interest Annual | 0.34 |
| Depreciation | 0.45 |
| Net Profit Annual | 2.42 |
| Tax Annual | 0.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.26 | 0.50 | 0.33 |
| Cash Flow from Operations | 4.83 | 3.06 | -2.88 |
| Cash Flow from Investing | -2.08 | -8.34 | -3.15 |
| Cash Flow from Financing | -2.84 | 5.04 | 6.20 |
| Cash Flow at the End | 0.17 | 0.26 | 0.50 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 0.26 |
| Cash Flow from Operations | 4.83 |
| Cash Flow from Investing | -2.08 |
| Cash Flow from Financing | -2.84 |
| Cash Flow at the End | 0.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| PBDIT Margin (%) | 6.88 | 6.57 | 10.49 |
| PBIT Margin (%) | 6.11 | 5.81 | 9.64 |
| PBT Margin (%) | -11.85 | -26.44 | -7.88 |
| Net PROFIT Margin (%) | 4.14 | 4.04 | 6.31 |
| Return On Networth / Equity (%) | 8.97 | 9.74 | 16.93 |
| Return On Networth /Employed (%) | 11.25 | 9.18 | 11.88 |
| Return On Assets (%) | 7.62 | 6.39 | 7.76 |
| Total Debt / Equity (X) | 0.17 | 0.52 | 1.17 |
| Asset Turnover Ratio (%) | 1.84 | 1.58 | 1.23 |
| Particulars | Mar 2023 |
|---|---|
| PBDIT Margin (%) | 6.88 |
| PBIT Margin (%) | 6.11 |
| PBT Margin (%) | -11.85 |
| Net PROFIT Margin (%) | 4.14 |
| Return On Networth / Equity (%) | 8.97 |
| Return On Networth /Employed (%) | 11.25 |
| Return On Assets (%) | 7.62 |
| Total Debt / Equity (X) | 0.17 |
| Asset Turnover Ratio (%) | 1.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 7.57 | 7.75 | 6.56 |
| Total Current Assets Annual | 15.42 | 19.71 | 12.64 |
| Non Current Assets Annual | 23.70 | 22.03 | 14.04 |
| Total Shareholders Funds Annual | 28.15 | 25.77 | 11.40 |
| Total Assets Annual | 39.12 | 41.74 | 26.69 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 7.57 |
| Total Current Assets Annual | 15.42 |
| Non Current Assets Annual | 23.70 |
| Total Shareholders Funds Annual | 28.15 |
| Total Assets Annual | 39.12 |
EPS (INR)
Expected
2.30
Reported
2.30
Surprise
0.00%
