National Securities Depository Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 250.56 | 190.44 | 191.90 |
| Operating Expense | 89.90 | 75.17 | 83.65 |
| Net Profit | 120.41 | 82.63 | 75.76 |
| Net Profit Margin | 48.06 | 43.39 | 39.48 |
| Earning Per Share | 6.02 | 4.13 | 3.79 |
| EBIDTA | 157.77 | 114.54 | 106.88 |
| Effective Tax Rate | 19.19 | 22.68 | 22.74 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 250.56 |
| Operating Expense | 89.90 |
| Net Profit | 120.41 |
| Net Profit Margin | 48.06 |
| Earning Per Share | 6.02 |
| EBIDTA | 157.77 |
| Effective Tax Rate | 19.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 618.63 | 473.06 | 409.17 |
| Operating Expenses Annual | 288.05 | 231.14 | 203.40 |
| Operating Profit Annual | 443.36 | 339.97 | 282.11 |
| Interest Annual | 0.07 | 0.10 | 0.10 |
| Depreciation | 21.12 | 12.35 | 10.34 |
| Net Profit Annual | 321.62 | 258.08 | 210.82 |
| Tax Annual | 100.55 | 69.44 | 60.86 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 618.63 |
| Operating Expenses Annual | 288.05 |
| Operating Profit Annual | 443.36 |
| Interest Annual | 0.07 |
| Depreciation | 21.12 |
| Net Profit Annual | 321.62 |
| Tax Annual | 100.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 12.58 | 13.71 | 21.32 |
| Cash Flow from Operations | 359.35 | 170.13 | 333.28 |
| Cash Flow from Investing | -317.04 | -151.26 | -320.90 |
| Cash Flow from Financing | -16.38 | -20 | -20 |
| Cash Flow at the End | 38.51 | 12.58 | 13.71 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 12.58 |
| Cash Flow from Operations | 359.35 |
| Cash Flow from Investing | -317.04 |
| Cash Flow from Financing | -16.38 |
| Cash Flow at the End | 38.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 71.67 | 71.87 | 68.95 |
| PBIT Margin (%) | 68.25 | 69.26 | 66.42 |
| PBT Margin (%) | -906.81 | -623.29 | -597.80 |
| Net PROFIT Margin (%) | 51.99 | 54.56 | 51.52 |
| Return On Networth / Equity (%) | 19.39 | 18.57 | 17.93 |
| Return On Networth /Employed (%) | 25.37 | 23.47 | 23 |
| Return On Assets (%) | 19.24 | 18.55 | 18.03 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.37 | 0.34 | 0.35 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 71.67 |
| PBIT Margin (%) | 68.25 |
| PBT Margin (%) | -906.81 |
| Net PROFIT Margin (%) | 51.99 |
| Return On Networth / Equity (%) | 19.39 |
| Return On Networth /Employed (%) | 25.37 |
| Return On Assets (%) | 19.24 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 282.99 | 256.40 | 36.23 |
| Total Current Assets Annual | 749.67 | 333.06 | 448.49 |
| Non Current Assets Annual | 1,615.86 | 1,514.01 | 1,186.83 |
| Total Shareholders Funds Annual | 1,808.48 | 1,508.57 | 1,271.59 |
| Total Assets Annual | 2,365.53 | 1,847.07 | 1,635.32 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 282.99 |
| Total Current Assets Annual | 749.67 |
| Non Current Assets Annual | 1,615.86 |
| Total Shareholders Funds Annual | 1,808.48 |
| Total Assets Annual | 2,365.53 |
EPS (INR)
Expected
5.52
Reported
5.52
Surprise
0.00%
Jun 2025
EPS beaten by 0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by -0.24%
