Nazara Technologies Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 46.52 | 26.94 | 22.34 |
| Operating Expense | 21.22 | 16.86 | 20.22 |
| Net Profit | 27.61 | 4.04 | 1.64 |
| Net Profit Margin | 59.35 | 15.00 | 7.34 |
| Earning Per Share | 3.12 | 0.41 | 0.21 |
| EBIDTA | 35.61 | 9.82 | 3.02 |
| Effective Tax Rate | 6.05 | 20.54 | 31.13 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 46.52 |
| Operating Expense | 21.22 |
| Net Profit | 27.61 |
| Net Profit Margin | 59.35 |
| Earning Per Share | 3.12 |
| EBIDTA | 35.61 |
| Effective Tax Rate | 6.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 34.42 | 23.31 | 22.96 |
| Operating Expenses Annual | 63.20 | 155.93 | 68.06 |
| Operating Profit Annual | 37.66 | -88.06 | -18.35 |
| Interest Annual | 0.95 | 1.52 | 0.13 |
| Depreciation | 0.15 | 0.13 | 0.11 |
| Net Profit Annual | 28.04 | -97.50 | -23.95 |
| Tax Annual | 3.71 | 5.52 | 2.76 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 34.42 |
| Operating Expenses Annual | 63.20 |
| Operating Profit Annual | 37.66 |
| Interest Annual | 0.95 |
| Depreciation | 0.15 |
| Net Profit Annual | 28.04 |
| Tax Annual | 3.71 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 367.84 | 0.65 | 3.59 |
| Cash Flow from Operations | -43.71 | -17.92 | -17.61 |
| Cash Flow from Investing | -1,145.31 | -362.40 | -24.24 |
| Cash Flow from Financing | 850.07 | 749.51 | 38.91 |
| Cash Flow at the End | 28.89 | 369.84 | 0.65 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 367.84 |
| Cash Flow from Operations | -43.71 |
| Cash Flow from Investing | -1,145.31 |
| Cash Flow from Financing | 850.07 |
| Cash Flow at the End | 28.89 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 76.64 | -377.78 | -92.99 |
| PBIT Margin (%) | 62.23 | -388.07 | -104.79 |
| PBT Margin (%) | -3.28 | -132.77 | 701.31 |
| Net PROFIT Margin (%) | 81.46 | -418.28 | -104.31 |
| Return On Networth / Equity (%) | 0.86 | TBA | TBA |
| Return On Networth /Employed (%) | 0.98 | TBA | TBA |
| Return On Assets (%) | 1.63 | -8.37 | -3.13 |
| Total Debt / Equity (X) | 0.01 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.02 | 0.02 | 0.03 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 76.64 |
| PBIT Margin (%) | 62.23 |
| PBT Margin (%) | -3.28 |
| Net PROFIT Margin (%) | 81.46 |
| Return On Networth / Equity (%) | 0.86 |
| Return On Networth /Employed (%) | 0.98 |
| Return On Assets (%) | 1.63 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 89.18 | 4.85 | 0.93 |
| Total Current Assets Annual | 495.11 | 1,054.64 | 338.55 |
| Non Current Assets Annual | 2,242.64 | 573.18 | 587.47 |
| Total Shareholders Funds Annual | 2,681.13 | 1,603.05 | 915.87 |
| Total Assets Annual | 2,737.75 | 1,627.82 | 926.02 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 89.18 |
| Total Current Assets Annual | 495.11 |
| Non Current Assets Annual | 2,242.64 |
| Total Shareholders Funds Annual | 2,681.13 |
| Total Assets Annual | 2,737.75 |
EPS (INR)
Expected
7.38
Reported
7.73
Surprise
4.74%
Mar 2025
EPS beaten by 4.74%
Dec 2024
EPS beaten by -131.43%
Sep 2024
EPS beaten by -8.64%
