NDL Ventures Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1.14 | 1.17 | 1.24 |
| Operating Expense | 0.93 | 1.07 | 0.99 |
| Net Profit | 0.14 | 0.07 | 0.21 |
| Net Profit Margin | 12.28 | 5.98 | 16.94 |
| Earning Per Share | 0.04 | 0.02 | 0.06 |
| EBIDTA | 0.20 | 0.10 | 0.26 |
| Effective Tax Rate | 28.57 | 30 | 19.23 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1.14 |
| Operating Expense | 0.93 |
| Net Profit | 0.14 |
| Net Profit Margin | 12.28 |
| Earning Per Share | 0.04 |
| EBIDTA | 0.20 |
| Effective Tax Rate | 28.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | TBA | TBA | 69.30 |
| Operating Expenses Annual | 4.10 | 2.25 | 26.08 |
| Operating Profit Annual | 1.80 | 0.27 | -88.99 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | TBA | TBA | TBA |
| Net Profit Annual | 1.62 | 0.27 | 43.22 |
| Tax Annual | 0.19 | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | TBA |
| Operating Expenses Annual | 4.10 |
| Operating Profit Annual | 1.80 |
| Interest Annual | TBA |
| Depreciation | TBA |
| Net Profit Annual | 1.62 |
| Tax Annual | 0.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 7.40 | TBA | 5.83 |
| Cash Flow from Operations | -10.73 | 74.87 | 34.40 |
| Cash Flow from Investing | 10.20 | -54 | -187.75 |
| Cash Flow from Financing | -6.73 | -13.47 | 147.51 |
| Cash Flow at the End | 0.14 | 7.40 | TBA |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 7.40 |
| Cash Flow from Operations | -10.73 |
| Cash Flow from Investing | 10.20 |
| Cash Flow from Financing | -6.73 |
| Cash Flow at the End | 0.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | TBA | TBA | 62.37 |
| PBIT Margin (%) | TBA | TBA | 62.37 |
| PBT Margin (%) | TBA | TBA | 62.37 |
| Net PROFIT Margin (%) | TBA | TBA | -128.41 |
| Return On Networth / Equity (%) | 2.48 | 0.36 | 27.50 |
| Return On Networth /Employed (%) | 2.77 | 0.36 | 6.43 |
| Return On Assets (%) | TBA | TBA | -12.84 |
| Total Debt / Equity (X) | TBA | TBA | 3.25 |
| Asset Turnover Ratio (%) | TBA | TBA | 0.10 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | TBA |
| PBIT Margin (%) | TBA |
| PBT Margin (%) | TBA |
| Net PROFIT Margin (%) | TBA |
| Return On Networth / Equity (%) | 2.48 |
| Return On Networth /Employed (%) | 2.77 |
| Return On Assets (%) | TBA |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | TBA | TBA | TBA |
| Total Current Assets Annual | 67.56 | 79.49 | 81.89 |
| Non Current Assets Annual | 1.36 | 1.06 | 0.69 |
| Total Shareholders Funds Annual | 62.77 | 67.89 | 81.10 |
| Total Assets Annual | 68.92 | 80.55 | 82.58 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 67.56 |
| Non Current Assets Annual | 1.36 |
| Total Shareholders Funds Annual | 62.77 |
| Total Assets Annual | 68.92 |
EPS (INR)
Expected
0.00
Reported
-14.24
Surprise
0.00%
Jun 2022
EPS beaten by 0.00%
Mar 2022
EPS beaten by 0.00%
Dec 2021
EPS beaten by 17.12%
