NDR INVIT Trust Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 56.67 | 56.38 | 32.91 |
| Operating Expense | 0.59 | 0.43 | 0.09 |
| Net Profit | 29.21 | 26.84 | 31.77 |
| Net Profit Margin | 51.54 | 47.61 | 96.54 |
| Earning Per Share | 0.74 | 0.69 | 0.83 |
| EBIDTA | 57.16 | 54.85 | 32.84 |
| Effective Tax Rate | TBA | 0.89 | -0.18 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 56.67 |
| Operating Expense | 0.59 |
| Net Profit | 29.21 |
| Net Profit Margin | 51.54 |
| Earning Per Share | 0.74 |
| EBIDTA | 57.16 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Total Revenue Annual | 144.71 | 27.45 |
| Operating Expenses Annual | 1.04 | 0.00 |
| Operating Profit Annual | 154.90 | 27.46 |
| Interest Annual | 28.68 | 0.00 |
| Depreciation | TBA | TBA |
| Net Profit Annual | 124.53 | 27.45 |
| Tax Annual | 1.69 | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 144.71 |
| Operating Expenses Annual | 1.04 |
| Operating Profit Annual | 154.90 |
| Interest Annual | 28.68 |
| Depreciation | TBA |
| Net Profit Annual | 124.53 |
| Tax Annual | 1.69 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash Flow at the Beginning | 50.61 | TBA |
| Cash Flow from Operations | -29.96 | 17.75 |
| Cash Flow from Investing | -1,261.14 | -3,785.24 |
| Cash Flow from Financing | 1,243.50 | 3,818.10 |
| Cash Flow at the End | 3.01 | 50.61 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 50.61 |
| Cash Flow from Operations | -29.96 |
| Cash Flow from Investing | -1,261.14 |
| Cash Flow from Financing | 1,243.50 |
| Cash Flow at the End | 3.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| PBDIT Margin (%) | 107.04 | 100 |
| PBIT Margin (%) | 107.04 | 100 |
| PBT Margin (%) | 103.31 | 100 |
| Net PROFIT Margin (%) | 86.05 | 100 |
| Return On Networth / Equity (%) | 3.23 | 0.71 |
| Return On Networth /Employed (%) | 3.41 | 0.71 |
| Return On Assets (%) | 2.58 | 1 |
| Total Debt / Equity (X) | 0.18 | TBA |
| Asset Turnover Ratio (%) | 0.03 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 107.04 |
| PBIT Margin (%) | 107.04 |
| PBT Margin (%) | 103.31 |
| Net PROFIT Margin (%) | 86.05 |
| Return On Networth / Equity (%) | 3.23 |
| Return On Networth /Employed (%) | 3.41 |
| Return On Assets (%) | 2.58 |
| Total Debt / Equity (X) | 0.18 |
| Asset Turnover Ratio (%) | 0.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Fixed Assets Annual | TBA | TBA |
| Total Current Assets Annual | 1,871.09 | 932.39 |
| Non Current Assets Annual | 3,374.92 | 2,930.91 |
| Total Shareholders Funds Annual | 3,872.75 | 3,845.55 |
| Total Assets Annual | 5,246.00 | 3,863.30 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 1,871.09 |
| Non Current Assets Annual | 3,374.92 |
| Total Shareholders Funds Annual | 3,872.75 |
| Total Assets Annual | 5,246.00 |
EPS (INR)
Expected
1.02
Reported
0.97
Surprise
-4.90%
Mar 2025
EPS beaten by -4.90%
Dec 2024
EPS beaten by -4.55%
Sep 2024
EPS beaten by 0.00%
