Nimbus Projects Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|
| Revenue | 1.91 | 35.28 | 0.92 |
| Operating Expense | 10.96 | 6.13 | 10.94 |
| Net Profit | -11.89 | 23.16 | -11.73 |
| Net Profit Margin | -622.51 | 65.65 | -1,275 |
| Earning Per Share | -10.97 | 21.37 | -10.82 |
| EBIDTA | -9.03 | 29.16 | -10.01 |
| Effective Tax Rate | 1.22 | 13.20 | TBA |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 1.91 |
| Operating Expense | 10.96 |
| Net Profit | -11.89 |
| Net Profit Margin | -622.51 |
| Earning Per Share | -10.97 |
| EBIDTA | -9.03 |
| Effective Tax Rate | 1.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 5.87 | 2.27 | 3.86 |
| Operating Expenses Annual | 9.23 | 3.51 | 12.23 |
| Operating Profit Annual | 6.48 | 32.35 | 13.83 |
| Interest Annual | 5.15 | 9.96 | 4.48 |
| Depreciation | 0.21 | 0.24 | 0.29 |
| Net Profit Annual | 0.01 | 22.08 | 8.68 |
| Tax Annual | 1.10 | 0.07 | 0.38 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 5.87 |
| Operating Expenses Annual | 9.23 |
| Operating Profit Annual | 6.48 |
| Interest Annual | 5.15 |
| Depreciation | 0.21 |
| Net Profit Annual | 0.01 |
| Tax Annual | 1.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.24 | 0.35 | 0.16 |
| Cash Flow from Operations | 10.94 | 3.53 | 1.80 |
| Cash Flow from Investing | -14.14 | 1.06 | -1.49 |
| Cash Flow from Financing | 2.47 | -3.70 | -0.12 |
| Cash Flow at the End | 0.52 | 1.24 | 0.35 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.24 |
| Cash Flow from Operations | 10.94 |
| Cash Flow from Investing | -14.14 |
| Cash Flow from Financing | 2.47 |
| Cash Flow at the End | 0.52 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 95.23 | 1,296.48 | 358.29 |
| PBIT Margin (%) | 91.48 | 1,285.90 | 350.78 |
| PBT Margin (%) | 73.76 | 1,156.83 | 272.54 |
| Net PROFIT Margin (%) | 0.17 | 972.69 | 224.87 |
| Return On Networth / Equity (%) | -0.18 | 176.94 | -44.48 |
| Return On Networth /Employed (%) | 3.69 | 20.71 | 12.36 |
| Return On Assets (%) | 0.01 | 19.45 | 11.24 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.05 | 0.02 | 0.05 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 95.23 |
| PBIT Margin (%) | 91.48 |
| PBT Margin (%) | 73.76 |
| Net PROFIT Margin (%) | 0.17 |
| Return On Networth / Equity (%) | -0.18 |
| Return On Networth /Employed (%) | 3.69 |
| Return On Assets (%) | 0.01 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 22.14 | 3.50 | 4.05 |
| Total Current Assets Annual | 17.71 | 36.87 | 26.30 |
| Non Current Assets Annual | 109.41 | 80.25 | 70.33 |
| Total Shareholders Funds Annual | -15.69 | -15.70 | -37.78 |
| Total Assets Annual | 127.12 | 117.12 | 96.63 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 22.14 |
| Total Current Assets Annual | 17.71 |
| Non Current Assets Annual | 109.41 |
| Total Shareholders Funds Annual | -15.69 |
| Total Assets Annual | 127.12 |
EPS (INR)
Expected
0.00
Reported
-10.97
Surprise
0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
Mar 2024
EPS beaten by 0.00%
