Northern ARC Capital Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 607.49 | 592.83 | 592.84 |
| Operating Expense | 270.07 | 237.07 | 343 |
| Net Profit | 94.78 | 103.58 | 46.74 |
| Net Profit Margin | 15.60 | 17.47 | 7.88 |
| Earning Per Share | 5.87 | 6.42 | 2.90 |
| EBIDTA | 334.51 | 374.11 | 279.63 |
| Effective Tax Rate | 8.75 | 14.86 | 12.43 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 607.49 |
| Operating Expense | 270.07 |
| Net Profit | 94.78 |
| Net Profit Margin | 15.60 |
| Earning Per Share | 5.87 |
| EBIDTA | 334.51 |
| Effective Tax Rate | 8.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,284.11 | 1,828.66 | 1,252.45 |
| Operating Expenses Annual | 1,839.48 | 1,454.22 | 944.56 |
| Operating Profit Annual | 1,279.89 | 1,115.96 | 870.22 |
| Interest Annual | 822.86 | 725.86 | 556.91 |
| Depreciation | 10.54 | 9.79 | 6.23 |
| Net Profit Annual | 342.62 | 280.17 | 225.36 |
| Tax Annual | 99.10 | 95.25 | 77.69 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,284.11 |
| Operating Expenses Annual | 1,839.48 |
| Operating Profit Annual | 1,279.89 |
| Interest Annual | 822.86 |
| Depreciation | 10.54 |
| Net Profit Annual | 342.62 |
| Tax Annual | 99.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 161.24 | 204.02 | 704.21 |
| Cash Flow from Operations | -1,053.99 | -2,140.13 | -1,291.95 |
| Cash Flow from Investing | -397.59 | 49.42 | -174.04 |
| Cash Flow from Financing | 1,611.54 | 2,047.93 | 965.79 |
| Cash Flow at the End | 321.20 | 161.24 | 204.02 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 161.24 |
| Cash Flow from Operations | -1,053.99 |
| Cash Flow from Investing | -397.59 |
| Cash Flow from Financing | 1,611.54 |
| Cash Flow at the End | 321.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 55.81 | 60.63 | 69.26 |
| PBIT Margin (%) | 55.15 | 59.84 | 68.45 |
| PBT Margin (%) | 55.08 | 59.76 | 68.33 |
| Net PROFIT Margin (%) | 14.92 | 15.19 | 17.92 |
| Return On Networth / Equity (%) | 12.29 | 13.97 | 12.98 |
| Return On Networth /Employed (%) | 10.34 | 10.89 | 10.34 |
| Return On Assets (%) | 2.83 | 2.73 | 2.69 |
| Total Debt / Equity (X) | 3.33 | 3.85 | 3.58 |
| Asset Turnover Ratio (%) | 0.19 | 0.18 | 0.15 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 55.81 |
| PBIT Margin (%) | 55.15 |
| PBT Margin (%) | 55.08 |
| Net PROFIT Margin (%) | 14.92 |
| Return On Networth / Equity (%) | 12.29 |
| Return On Networth /Employed (%) | 10.34 |
| Return On Assets (%) | 2.83 |
| Total Debt / Equity (X) | 3.33 |
| Asset Turnover Ratio (%) | 0.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 74.27 | 50.26 | 43.93 |
| Total Current Assets Annual | 2,042.77 | 1,153.07 | 539.44 |
| Non Current Assets Annual | 11,477.90 | 10,466.49 | 8,665.31 |
| Total Shareholders Funds Annual | 3,409.15 | 2,250.35 | 1,927.15 |
| Total Assets Annual | 13,520.67 | 11,619.57 | 9,204.74 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 74.27 |
| Total Current Assets Annual | 2,042.77 |
| Non Current Assets Annual | 11,477.90 |
| Total Shareholders Funds Annual | 3,409.15 |
| Total Assets Annual | 13,520.67 |
EPS (INR)
Expected
5.68
Reported
5.68
Surprise
0.00%
Jun 2025
EPS beaten by 0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
