Northern Spirits Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 563.04 | 534.46 | 466.71 |
| Operating Expense | 548.98 | 520.61 | 460.19 |
| Net Profit | 7.59 | 7.38 | 2.09 |
| Net Profit Margin | 1.35 | 1.38 | 0.45 |
| Earning Per Share | 4.73 | 4.60 | 1.32 |
| EBIDTA | 14.06 | 13.86 | 6.55 |
| Effective Tax Rate | 17.07 | 16.81 | 20.09 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 563.04 |
| Operating Expense | 548.98 |
| Net Profit | 7.59 |
| Net Profit Margin | 1.35 |
| Earning Per Share | 4.73 |
| EBIDTA | 14.06 |
| Effective Tax Rate | 17.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,942.61 | 1,235.31 | 905.34 |
| Operating Expenses Annual | 1,896.17 | 1,204.39 | 882.74 |
| Operating Profit Annual | 47.32 | 31.65 | 22.92 |
| Interest Annual | 16.18 | 9.12 | 7.78 |
| Depreciation | 0.30 | 0.23 | 0.23 |
| Net Profit Annual | 22.97 | 16.57 | 11.13 |
| Tax Annual | 7.87 | 5.72 | 3.78 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,942.61 |
| Operating Expenses Annual | 1,896.17 |
| Operating Profit Annual | 47.32 |
| Interest Annual | 16.18 |
| Depreciation | 0.30 |
| Net Profit Annual | 22.97 |
| Tax Annual | 7.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 16.99 | 7.29 | -74 |
| Cash Flow from Operations | -6.74 | -23.54 | -22.23 |
| Cash Flow from Investing | -1.28 | -0.32 | -0.33 |
| Cash Flow from Financing | 16.95 | 33.55 | 103.85 |
| Cash Flow at the End | 25.92 | 16.99 | 7.29 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 16.99 |
| Cash Flow from Operations | -6.74 |
| Cash Flow from Investing | -1.28 |
| Cash Flow from Financing | 16.95 |
| Cash Flow at the End | 25.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 2.44 | 2.56 | 2.53 |
| PBIT Margin (%) | 2.42 | 2.54 | 2.51 |
| PBT Margin (%) | 2.27 | 2.26 | 2.19 |
| Net PROFIT Margin (%) | 1.18 | 1.34 | 1.23 |
| Return On Networth / Equity (%) | 20.64 | 18.07 | 14.29 |
| Return On Networth /Employed (%) | 17.68 | 15.09 | 14.25 |
| Return On Assets (%) | 8.63 | 7.95 | 6.98 |
| Total Debt / Equity (X) | 1.39 | 1.27 | 1.05 |
| Asset Turnover Ratio (%) | 7.30 | 5.93 | 5.68 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 2.44 |
| PBIT Margin (%) | 2.42 |
| PBT Margin (%) | 2.27 |
| Net PROFIT Margin (%) | 1.18 |
| Return On Networth / Equity (%) | 20.64 |
| Return On Networth /Employed (%) | 17.68 |
| Return On Assets (%) | 8.63 |
| Total Debt / Equity (X) | 1.39 |
| Asset Turnover Ratio (%) | 7.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 11.51 | 10.53 | 10.44 |
| Total Current Assets Annual | 283.18 | 228.24 | 172.21 |
| Non Current Assets Annual | 11.66 | 10.64 | 10.54 |
| Total Shareholders Funds Annual | 122.61 | 100.01 | 83.44 |
| Total Assets Annual | 294.84 | 238.88 | 182.75 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 11.51 |
| Total Current Assets Annual | 283.18 |
| Non Current Assets Annual | 11.66 |
| Total Shareholders Funds Annual | 122.61 |
| Total Assets Annual | 294.84 |
No Data Availabe
