Nupur Recyclers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 28.84 | 30.60 | 32 |
| Operating Expense | 27.32 | 29.60 | 29.95 |
| Net Profit | 1.11 | 0.69 | 1.49 |
| Net Profit Margin | 3.85 | 2.25 | 4.66 |
| Earning Per Share | 0.16 | 0.10 | 0.22 |
| EBIDTA | 1.53 | 0.99 | 2.06 |
| Effective Tax Rate | 26.32 | 26.26 | 25.85 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 28.84 |
| Operating Expense | 27.32 |
| Net Profit | 1.11 |
| Net Profit Margin | 3.85 |
| Earning Per Share | 0.16 |
| EBIDTA | 1.53 |
| Effective Tax Rate | 26.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 134.04 | 180.82 | 98.85 |
| Operating Expenses Annual | 130.12 | 176.76 | 91.75 |
| Operating Profit Annual | 9.89 | 14.79 | 13.66 |
| Interest Annual | 0.08 | 0.28 | 0.31 |
| Depreciation | 0.04 | 0.05 | 0.06 |
| Net Profit Annual | 7.02 | 10.55 | 9.34 |
| Tax Annual | 2.76 | 3.90 | 3.95 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 134.04 |
| Operating Expenses Annual | 130.12 |
| Operating Profit Annual | 9.89 |
| Interest Annual | 0.08 |
| Depreciation | 0.04 |
| Net Profit Annual | 7.02 |
| Tax Annual | 2.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.30 | 2.47 | 23.39 |
| Cash Flow from Operations | -23.42 | 16.54 | -16.07 |
| Cash Flow from Investing | 5.09 | -17.18 | -2.52 |
| Cash Flow from Financing | 18.35 | -0.53 | -2.32 |
| Cash Flow at the End | 1.31 | 1.30 | 2.47 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.30 |
| Cash Flow from Operations | -23.42 |
| Cash Flow from Investing | 5.09 |
| Cash Flow from Financing | 18.35 |
| Cash Flow at the End | 1.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 7.39 | 5.57 | 13.83 |
| PBIT Margin (%) | 7.36 | 5.55 | 13.77 |
| PBT Margin (%) | -84.59 | -14.26 | -29.25 |
| Net PROFIT Margin (%) | 5.24 | 5.83 | 9.45 |
| Return On Networth / Equity (%) | 7.19 | 8.97 | 13.64 |
| Return On Networth /Employed (%) | 10.02 | 12.46 | 19.23 |
| Return On Assets (%) | 7.12 | 13.30 | 13.42 |
| Total Debt / Equity (X) | TBA | TBA | 0.02 |
| Asset Turnover Ratio (%) | 1.36 | 2.28 | 1.42 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 7.39 |
| PBIT Margin (%) | 7.36 |
| PBT Margin (%) | -84.59 |
| Net PROFIT Margin (%) | 5.24 |
| Return On Networth / Equity (%) | 7.19 |
| Return On Networth /Employed (%) | 10.02 |
| Return On Assets (%) | 7.12 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1.03 | 0.08 | 0.12 |
| Total Current Assets Annual | 54.37 | 43.67 | 52.36 |
| Non Current Assets Annual | 57.72 | 51.75 | 21.45 |
| Total Shareholders Funds Annual | 109.52 | 85.66 | 70.03 |
| Total Assets Annual | 112.08 | 95.42 | 73.80 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1.03 |
| Total Current Assets Annual | 54.37 |
| Non Current Assets Annual | 57.72 |
| Total Shareholders Funds Annual | 109.52 |
| Total Assets Annual | 112.08 |
EPS (INR)
Expected
0.52
Reported
0.52
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
