Nupur Recyclers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 36.21 | 45.94 | 80.47 |
| Operating Expense | 32.16 | 43.85 | 72.46 |
| Net Profit | 2.99 | 1.43 | 5.70 |
| Net Profit Margin | 8.26 | 3.11 | 7.08 |
| Earning Per Share | 0.44 | 0.21 | 1.25 |
| EBIDTA | 4.06 | 2.12 | 8 |
| Effective Tax Rate | 25.68 | 29.19 | 26.34 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 36.21 |
| Operating Expense | 32.16 |
| Net Profit | 2.99 |
| Net Profit Margin | 8.26 |
| Earning Per Share | 0.44 |
| EBIDTA | 4.06 |
| Effective Tax Rate | 25.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 98.85 | 159.05 | 103.93 |
| Operating Expenses Annual | 91.75 | 135.32 | 90.17 |
| Operating Profit Annual | 13.66 | 26.49 | 14.81 |
| Interest Annual | 0.31 | 0.91 | 1.36 |
| Depreciation | 0.06 | 0.03 | 0.02 |
| Net Profit Annual | 9.34 | 18.73 | 10.00 |
| Tax Annual | 3.95 | 6.82 | 3.42 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 98.85 |
| Operating Expenses Annual | 91.75 |
| Operating Profit Annual | 13.66 |
| Interest Annual | 0.31 |
| Depreciation | 0.06 |
| Net Profit Annual | 9.34 |
| Tax Annual | 3.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 23.39 | 0.16 | 0.08 |
| Cash Flow from Operations | -16.07 | 13.38 | 9.54 |
| Cash Flow from Investing | -2.52 | -19.60 | -11.90 |
| Cash Flow from Financing | -2.32 | 29.46 | 2.43 |
| Cash Flow at the End | 2.47 | 23.39 | 0.16 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 23.39 |
| Cash Flow from Operations | -16.07 |
| Cash Flow from Investing | -2.52 |
| Cash Flow from Financing | -2.32 |
| Cash Flow at the End | 2.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| PBDIT Margin (%) | 13.83 | 16.66 | 14.25 |
| PBIT Margin (%) | 13.77 | 16.64 | 14.23 |
| PBT Margin (%) | -29.25 | -1.45 | 3.84 |
| Net PROFIT Margin (%) | 9.45 | 11.78 | 9.62 |
| Return On Networth / Equity (%) | 13.89 | 50.27 | 197.82 |
| Return On Networth /Employed (%) | 19.55 | 63.11 | 157.17 |
| Return On Assets (%) | 13.42 | 44.63 | 106.32 |
| Total Debt / Equity (X) | 0.02 | 0.12 | 0.86 |
| Asset Turnover Ratio (%) | 1.42 | 3.79 | 11.05 |
| Particulars | Mar 2023 |
|---|---|
| PBDIT Margin (%) | 13.83 |
| PBIT Margin (%) | 13.77 |
| PBT Margin (%) | -29.25 |
| Net PROFIT Margin (%) | 9.45 |
| Return On Networth / Equity (%) | 13.89 |
| Return On Networth /Employed (%) | 19.55 |
| Return On Assets (%) | 13.42 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 1.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 0.12 | 0.10 | 0.07 |
| Total Current Assets Annual | 52.36 | 53.57 | 14.97 |
| Non Current Assets Annual | 21.45 | 21.69 | 10.26 |
| Total Shareholders Funds Annual | 70.03 | 64.46 | 10.06 |
| Total Assets Annual | 73.80 | 75.26 | 25.22 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 0.12 |
| Total Current Assets Annual | 52.36 |
| Non Current Assets Annual | 21.45 |
| Total Shareholders Funds Annual | 70.03 |
| Total Assets Annual | 73.80 |
EPS (INR)
Expected
0.65
Reported
0.65
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
