Odyssey Corporation Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 15.25 | 14.95 | 3.49 |
| Operating Expense | 15.87 | 14.30 | 0.29 |
| Net Profit | -1.21 | 0.52 | 3.06 |
| Net Profit Margin | -7.93 | 3.48 | 87.68 |
| Earning Per Share | -0.16 | 0.07 | 0.78 |
| EBIDTA | -0.63 | 0.64 | 3.18 |
| Effective Tax Rate | -72.58 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 15.25 |
| Operating Expense | 15.87 |
| Net Profit | -1.21 |
| Net Profit Margin | -7.93 |
| Earning Per Share | -0.16 |
| EBIDTA | -0.63 |
| Effective Tax Rate | -72.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 32.61 | 74.19 | 100.25 |
| Operating Expenses Annual | 32.60 | 76.14 | 98.40 |
| Operating Profit Annual | 3.95 | 1.74 | 6.32 |
| Interest Annual | 0.02 | 0.04 | 0.03 |
| Depreciation | 0.21 | 0.20 | 0.21 |
| Net Profit Annual | 3.67 | 1.45 | 6.09 |
| Tax Annual | 0.05 | 0.05 | -0.02 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 32.61 |
| Operating Expenses Annual | 32.60 |
| Operating Profit Annual | 3.95 |
| Interest Annual | 0.02 |
| Depreciation | 0.21 |
| Net Profit Annual | 3.67 |
| Tax Annual | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.05 | 0.61 | 0.04 |
| Cash Flow from Operations | 5.43 | -4.11 | -1.98 |
| Cash Flow from Investing | -4.38 | 3.65 | 2.65 |
| Cash Flow from Financing | -0.38 | -0.10 | -0.11 |
| Cash Flow at the End | 0.73 | 0.05 | 0.61 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.05 |
| Cash Flow from Operations | 5.43 |
| Cash Flow from Investing | -4.38 |
| Cash Flow from Financing | -0.38 |
| Cash Flow at the End | 0.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 10.81 | 2.24 | 6.04 |
| PBIT Margin (%) | 10.24 | 1.98 | 5.84 |
| PBT Margin (%) | -501.67 | -47.48 | -188.40 |
| Net PROFIT Margin (%) | 10.05 | 1.86 | 5.82 |
| Return On Networth / Equity (%) | 4.42 | 1.93 | 8.60 |
| Return On Networth /Employed (%) | 4.49 | 2.04 | 8.56 |
| Return On Assets (%) | 4.42 | 1.92 | 8.55 |
| Total Debt / Equity (X) | TBA | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.44 | 1.03 | 1.47 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 10.81 |
| PBIT Margin (%) | 10.24 |
| PBT Margin (%) | -501.67 |
| Net PROFIT Margin (%) | 10.05 |
| Return On Networth / Equity (%) | 4.42 |
| Return On Networth /Employed (%) | 4.49 |
| Return On Assets (%) | 4.42 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 3.94 | 1.00 | 1.20 |
| Total Current Assets Annual | 54.74 | 62.23 | 63.83 |
| Non Current Assets Annual | 38.77 | 14.72 | 11.24 |
| Total Shareholders Funds Annual | 90.16 | 75.95 | 74.22 |
| Total Assets Annual | 93.52 | 76.95 | 75.07 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 3.94 |
| Total Current Assets Annual | 54.74 |
| Non Current Assets Annual | 38.77 |
| Total Shareholders Funds Annual | 90.16 |
| Total Assets Annual | 93.52 |
EPS (INR)
Expected
0.00
Reported
-0.13
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 100.00%
Jun 2024
EPS beaten by 113.33%
