Oswal Pumps Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 444.47 | 280.58 | 342.45 |
| Operating Expense | 330.70 | 202.12 | 250.11 |
| Net Profit | 74.04 | 48.32 | 59.89 |
| Net Profit Margin | 16.66 | 17.22 | 17.49 |
| Earning Per Share | 6.66 | 4.86 | 6.02 |
| EBIDTA | 114.58 | 79.09 | 93.78 |
| Effective Tax Rate | 23.43 | 21.78 | 23.32 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 444.47 |
| Operating Expense | 330.70 |
| Net Profit | 74.04 |
| Net Profit Margin | 16.66 |
| Earning Per Share | 6.66 |
| EBIDTA | 114.58 |
| Effective Tax Rate | 23.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,271.65 | 774.03 | 385.04 |
| Operating Expenses Annual | 918.38 | 636.28 | 327.19 |
| Operating Profit Annual | 355.58 | 140.41 | 60.27 |
| Interest Annual | 37.14 | 14.03 | 5.90 |
| Depreciation | 8.33 | 7.89 | 7.74 |
| Net Profit Annual | 230.89 | 88.99 | 34.21 |
| Tax Annual | 79.19 | 29.48 | 12.40 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,271.65 |
| Operating Expenses Annual | 918.38 |
| Operating Profit Annual | 355.58 |
| Interest Annual | 37.14 |
| Depreciation | 8.33 |
| Net Profit Annual | 230.89 |
| Tax Annual | 79.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.40 | 3.57 | 7.54 |
| Cash Flow from Operations | -136.58 | 17.01 | 50.03 |
| Cash Flow from Investing | -28.58 | -15.32 | -16.68 |
| Cash Flow from Financing | 165.83 | -4.86 | -37.32 |
| Cash Flow at the End | 1.07 | 0.40 | 3.57 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.40 |
| Cash Flow from Operations | -136.58 |
| Cash Flow from Investing | -28.58 |
| Cash Flow from Financing | 165.83 |
| Cash Flow at the End | 1.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 27.96 | 18.14 | 15.65 |
| PBIT Margin (%) | 27.30 | 17.12 | 13.64 |
| PBT Margin (%) | 26.56 | 15.90 | 11.33 |
| Net PROFIT Margin (%) | 18.16 | 11.50 | 8.88 |
| Return On Networth / Equity (%) | 80.37 | 71.28 | 47.03 |
| Return On Networth /Employed (%) | 73.82 | 66.07 | 34.36 |
| Return On Assets (%) | 49.02 | 44.38 | 22.39 |
| Total Debt / Equity (X) | 0.58 | 0.50 | 1 |
| Asset Turnover Ratio (%) | 2.70 | 3.86 | 2.52 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 27.96 |
| PBIT Margin (%) | 27.30 |
| PBT Margin (%) | 26.56 |
| Net PROFIT Margin (%) | 18.16 |
| Return On Networth / Equity (%) | 80.37 |
| Return On Networth /Employed (%) | 73.82 |
| Return On Assets (%) | 49.02 |
| Total Debt / Equity (X) | 0.58 |
| Asset Turnover Ratio (%) | 2.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 91.01 | 73.89 | 80.94 |
| Total Current Assets Annual | 802.82 | 384.04 | 158.59 |
| Non Current Assets Annual | 120.08 | 100.85 | 92.41 |
| Total Shareholders Funds Annual | 403.95 | 170.61 | 79.09 |
| Total Assets Annual | 922.89 | 484.89 | 250.99 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 91.01 |
| Total Current Assets Annual | 802.82 |
| Non Current Assets Annual | 120.08 |
| Total Shareholders Funds Annual | 403.95 |
| Total Assets Annual | 922.89 |
EPS (INR)
Expected
8.31
Reported
8.55
Surprise
2.89%
Mar 2025
EPS beaten by 2.89%
Dec 2024
EPS beaten by -1.56%
Sep 2024
EPS beaten by -0.50%
