Panorama Studios International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 35.70 | 276.85 | 25.60 |
| Operating Expense | 28.37 | 236.33 | 17.98 |
| Net Profit | 4.84 | 26.22 | 4.64 |
| Net Profit Margin | 13.56 | 9.47 | 18.12 |
| Earning Per Share | 3.54 | 20.90 | 3.73 |
| EBIDTA | 7.20 | 32.03 | 7.85 |
| Effective Tax Rate | 20.33 | 2.42 | 21.65 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 35.70 |
| Operating Expense | 28.37 |
| Net Profit | 4.84 |
| Net Profit Margin | 13.56 |
| Earning Per Share | 3.54 |
| EBIDTA | 7.20 |
| Effective Tax Rate | 20.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 403.71 | 290.51 | 8.76 |
| Operating Expenses Annual | 344.72 | 237.88 | 7.63 |
| Operating Profit Annual | 64.88 | 57.29 | 3.51 |
| Interest Annual | 7.60 | 3.20 | 0.61 |
| Depreciation | 0.77 | 0.60 | 0.09 |
| Net Profit Annual | 41.97 | 39.68 | 2.50 |
| Tax Annual | 14.55 | 13.80 | 0.31 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 403.71 |
| Operating Expenses Annual | 344.72 |
| Operating Profit Annual | 64.88 |
| Interest Annual | 7.60 |
| Depreciation | 0.77 |
| Net Profit Annual | 41.97 |
| Tax Annual | 14.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.90 | 0.34 | 0.66 |
| Cash Flow from Operations | -19.82 | 35.45 | -52.94 |
| Cash Flow from Investing | -1.49 | 1.34 | -1.50 |
| Cash Flow from Financing | 22.26 | -33.24 | 54.11 |
| Cash Flow at the End | 4.84 | 3.90 | 0.34 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 3.90 |
| Cash Flow from Operations | -19.82 |
| Cash Flow from Investing | -1.49 |
| Cash Flow from Financing | 22.26 |
| Cash Flow at the End | 4.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 16.07 | 19.72 | 40.07 |
| PBIT Margin (%) | 15.88 | 19.51 | 39.04 |
| PBT Margin (%) | 13.79 | 13.41 | -25.00 |
| Net PROFIT Margin (%) | 10.40 | 13.66 | 28.54 |
| Return On Networth / Equity (%) | 44.20 | 108.56 | 18.59 |
| Return On Networth /Employed (%) | 58 | 78.20 | 8.39 |
| Return On Assets (%) | 37.95 | 54.77 | 5.99 |
| Total Debt / Equity (X) | 0.16 | 0.98 | 2.03 |
| Asset Turnover Ratio (%) | 3.65 | 4.01 | 0.21 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 16.07 |
| PBIT Margin (%) | 15.88 |
| PBT Margin (%) | 13.79 |
| Net PROFIT Margin (%) | 10.40 |
| Return On Networth / Equity (%) | 44.20 |
| Return On Networth /Employed (%) | 58 |
| Return On Assets (%) | 37.95 |
| Total Debt / Equity (X) | 0.16 |
| Asset Turnover Ratio (%) | 3.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | TBA | TBA | 1.62 |
| Total Current Assets Annual | TBA | TBA | 120.77 |
| Non Current Assets Annual | 9.79 | 7.45 | 5.87 |
| Total Shareholders Funds Annual | TBA | TBA | 16.70 |
| Total Assets Annual | TBA | TBA | 126.63 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | TBA |
| Non Current Assets Annual | 9.79 |
| Total Shareholders Funds Annual | TBA |
| Total Assets Annual | TBA |
EPS (INR)
Expected
2.66
Reported
2.67
Surprise
0.38%
Mar 2024
EPS beaten by 0.38%
Dec 2023
EPS beaten by 6.34%
Sep 2023
EPS beaten by 0.37%
