Panorama Studios International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 136.73 | 205.55 | 33.31 |
| Operating Expense | 123.88 | 167.78 | 26.86 |
| Net Profit | 6.79 | 25.40 | 3.05 |
| Net Profit Margin | 4.97 | 12.36 | 9.16 |
| Earning Per Share | 0.96 | 3.67 | 0.44 |
| EBIDTA | 12.69 | 32.43 | 6.72 |
| Effective Tax Rate | 16.59 | 9.19 | 21.52 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 136.73 |
| Operating Expense | 123.88 |
| Net Profit | 6.79 |
| Net Profit Margin | 4.97 |
| Earning Per Share | 0.96 |
| EBIDTA | 12.69 |
| Effective Tax Rate | 16.59 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 348.07 | 403.71 | 290.51 |
| Operating Expenses Annual | 291.81 | 344.72 | 237.88 |
| Operating Profit Annual | 62.27 | 64.88 | 57.29 |
| Interest Annual | 5.11 | 7.60 | 3.20 |
| Depreciation | 2.70 | 0.77 | 0.60 |
| Net Profit Annual | 40.45 | 41.97 | 39.68 |
| Tax Annual | 13.94 | 14.55 | 13.80 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 348.07 |
| Operating Expenses Annual | 291.81 |
| Operating Profit Annual | 62.27 |
| Interest Annual | 5.11 |
| Depreciation | 2.70 |
| Net Profit Annual | 40.45 |
| Tax Annual | 13.94 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.84 | 3.90 | 0.34 |
| Cash Flow from Operations | -16.37 | -30.30 | 35.45 |
| Cash Flow from Investing | -49.73 | 8.98 | 1.34 |
| Cash Flow from Financing | 65.39 | 22.26 | -33.24 |
| Cash Flow at the End | 4.14 | 4.84 | 3.90 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 4.84 |
| Cash Flow from Operations | -16.37 |
| Cash Flow from Investing | -49.73 |
| Cash Flow from Financing | 65.39 |
| Cash Flow at the End | 4.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 17.89 | 16.07 | 19.72 |
| PBIT Margin (%) | 17.09 | 15.88 | 19.51 |
| PBT Margin (%) | 13.75 | 13.79 | 13.41 |
| Net PROFIT Margin (%) | 11.62 | 10.40 | 13.66 |
| Return On Networth / Equity (%) | 25.02 | 44.20 | 108.56 |
| Return On Networth /Employed (%) | 29.59 | 58 | 78.20 |
| Return On Assets (%) | 20.10 | 37.95 | 54.77 |
| Total Debt / Equity (X) | 0.24 | 0.16 | 0.98 |
| Asset Turnover Ratio (%) | 1.73 | 3.65 | 4.01 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 17.89 |
| PBIT Margin (%) | 17.09 |
| PBT Margin (%) | 13.75 |
| Net PROFIT Margin (%) | 11.62 |
| Return On Networth / Equity (%) | 25.02 |
| Return On Networth /Employed (%) | 29.59 |
| Return On Assets (%) | 20.10 |
| Total Debt / Equity (X) | 0.24 |
| Asset Turnover Ratio (%) | 1.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 48.82 | 4.69 | 2.40 |
| Total Current Assets Annual | 436.91 | 378.92 | 168.35 |
| Non Current Assets Annual | 64.98 | 9.79 | 7.45 |
| Total Shareholders Funds Annual | 189.85 | 133.54 | 56.39 |
| Total Assets Annual | 501.89 | 388.71 | 175.80 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 48.82 |
| Total Current Assets Annual | 436.91 |
| Non Current Assets Annual | 64.98 |
| Total Shareholders Funds Annual | 189.85 |
| Total Assets Annual | 501.89 |
EPS (INR)
Expected
0.72
Reported
0.72
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 2.12%
Sep 2024
EPS beaten by 3.33%
