Pansari Developers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 18.81 | 20.44 | 4.97 |
| Operating Expense | 12.10 | 12.17 | 2.45 |
| Net Profit | 4.14 | 5.07 | 0.58 |
| Net Profit Margin | 22.01 | 24.80 | 11.67 |
| Earning Per Share | 2.38 | 2.91 | 0.33 |
| EBIDTA | 6.88 | 8.15 | 2.60 |
| Effective Tax Rate | 19.08 | 20.80 | 9.13 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 18.81 |
| Operating Expense | 12.10 |
| Net Profit | 4.14 |
| Net Profit Margin | 22.01 |
| Earning Per Share | 2.38 |
| EBIDTA | 6.88 |
| Effective Tax Rate | 19.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 36.47 | 53.43 | 23.01 |
| Operating Expenses Annual | 23.98 | 46.43 | 18.92 |
| Operating Profit Annual | 17.06 | 12.16 | 4.89 |
| Interest Annual | 3.92 | 4.13 | 0.37 |
| Depreciation | 3.17 | 1.92 | 1.86 |
| Net Profit Annual | 7.50 | 5.21 | 2.01 |
| Tax Annual | 2.47 | 0.90 | 0.65 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 36.47 |
| Operating Expenses Annual | 23.98 |
| Operating Profit Annual | 17.06 |
| Interest Annual | 3.92 |
| Depreciation | 3.17 |
| Net Profit Annual | 7.50 |
| Tax Annual | 2.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.95 | 0.63 | 0.78 |
| Cash Flow from Operations | -12.59 | 9.32 | -16.15 |
| Cash Flow from Investing | 7.72 | -9.19 | -6.33 |
| Cash Flow from Financing | 4.04 | 0.19 | 22.33 |
| Cash Flow at the End | 0.12 | 0.95 | 0.63 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.95 |
| Cash Flow from Operations | -12.59 |
| Cash Flow from Investing | 7.72 |
| Cash Flow from Financing | 4.04 |
| Cash Flow at the End | 0.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 46.81 | 22.76 | 21.25 |
| PBIT Margin (%) | 38.11 | 19.17 | 13.17 |
| PBT Margin (%) | 28.40 | 14.53 | -22.42 |
| Net PROFIT Margin (%) | 20.56 | 9.75 | 8.74 |
| Return On Networth / Equity (%) | 8.54 | 6.43 | 2.62 |
| Return On Networth /Employed (%) | 8.21 | 6.51 | 2.17 |
| Return On Assets (%) | 3.50 | 2.63 | 1.14 |
| Total Debt / Equity (X) | 0.77 | 0.76 | 0.63 |
| Asset Turnover Ratio (%) | 0.17 | 0.27 | 0.13 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 46.81 |
| PBIT Margin (%) | 38.11 |
| PBT Margin (%) | 28.40 |
| Net PROFIT Margin (%) | 20.56 |
| Return On Networth / Equity (%) | 8.54 |
| Return On Networth /Employed (%) | 8.21 |
| Return On Assets (%) | 3.50 |
| Total Debt / Equity (X) | 0.77 |
| Asset Turnover Ratio (%) | 0.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 57.13 | 60.40 | 41.61 |
| Total Current Assets Annual | 198.88 | 143.31 | 159.63 |
| Non Current Assets Annual | 106.48 | 114.77 | 95.64 |
| Total Shareholders Funds Annual | 134.24 | 126.65 | 121.42 |
| Total Assets Annual | 305.36 | 258.07 | 255.27 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 57.13 |
| Total Current Assets Annual | 198.88 |
| Non Current Assets Annual | 106.48 |
| Total Shareholders Funds Annual | 134.24 |
| Total Assets Annual | 305.36 |
EPS (INR)
Expected
2.37
Reported
2.37
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
