Poly Medicure Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 429.71 | 384.26 | 376.59 |
| Operating Expense | 289.54 | 266.23 | 263.52 |
| Net Profit | 87.22 | 72.30 | 70.53 |
| Net Profit Margin | 20.30 | 18.82 | 18.73 |
| Earning Per Share | 8.99 | 7.53 | 7.35 |
| EBIDTA | 134.67 | 116.30 | 109.20 |
| Effective Tax Rate | 17.27 | 18.67 | 17.32 |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 429.71 |
| Operating Expense | 289.54 |
| Net Profit | 87.22 |
| Net Profit Margin | 20.30 |
| Earning Per Share | 8.99 |
| EBIDTA | 134.67 |
| Effective Tax Rate | 17.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,307.25 | 1,068.05 | 879.36 |
| Operating Expenses Annual | 957.74 | 803.57 | 667.22 |
| Operating Profit Annual | 407.69 | 300.76 | 250.86 |
| Interest Annual | 10.74 | 8.30 | 3.61 |
| Depreciation | 57.78 | 51.91 | 49.38 |
| Net Profit Annual | 251.72 | 179.04 | 146.02 |
| Tax Annual | 83.17 | 57.78 | 48.70 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,307.25 |
| Operating Expenses Annual | 957.74 |
| Operating Profit Annual | 407.69 |
| Interest Annual | 10.74 |
| Depreciation | 57.78 |
| Net Profit Annual | 251.72 |
| Tax Annual | 83.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.38 | 0.63 | 2.79 |
| Cash Flow from Operations | 256.10 | 196.83 | 126.26 |
| Cash Flow from Investing | -237.02 | -189.18 | -88.71 |
| Cash Flow from Financing | -17.32 | -7.89 | -39.71 |
| Cash Flow at the End | 2.14 | 0.38 | 0.63 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.38 |
| Cash Flow from Operations | 256.10 |
| Cash Flow from Investing | -237.02 |
| Cash Flow from Financing | -17.32 |
| Cash Flow at the End | 2.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 31.35 | 28.34 | 28.73 |
| PBIT Margin (%) | 26.60 | 23.13 | 22.75 |
| PBT Margin (%) | 24.53 | 20.86 | 18.50 |
| Net PROFIT Margin (%) | 19.26 | 16.76 | 16.61 |
| Return On Networth / Equity (%) | 18.70 | 15.49 | 14.38 |
| Return On Networth /Employed (%) | 23.12 | 19.21 | 17.54 |
| Return On Assets (%) | 16.75 | 13.91 | 12.79 |
| Total Debt / Equity (X) | 0.11 | 0.11 | 0.12 |
| Asset Turnover Ratio (%) | 0.87 | 0.83 | 0.77 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 31.35 |
| PBIT Margin (%) | 26.60 |
| PBT Margin (%) | 24.53 |
| Net PROFIT Margin (%) | 19.26 |
| Return On Networth / Equity (%) | 18.70 |
| Return On Networth /Employed (%) | 23.12 |
| Return On Assets (%) | 16.75 |
| Total Debt / Equity (X) | 0.11 |
| Asset Turnover Ratio (%) | 0.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 834.86 | 602.64 | 453.32 |
| Total Current Assets Annual | 791.78 | 755.58 | 740.99 |
| Non Current Assets Annual | 1,029.57 | 782.18 | 592.97 |
| Total Shareholders Funds Annual | 1,458.25 | 1,234.12 | 1,076.97 |
| Total Assets Annual | 1,821.35 | 1,537.76 | 1,333.96 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 834.86 |
| Total Current Assets Annual | 791.78 |
| Non Current Assets Annual | 1,029.57 |
| Total Shareholders Funds Annual | 1,458.25 |
| Total Assets Annual | 1,821.35 |
EPS (INR)
Expected
8.63
Reported
9.01
Surprise
4.40%
Jun 2024
EPS beaten by 4.40%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by -0.14%
