Popular Vehicles & Services Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 541.35 | 591.54 | 649.62 |
| Operating Expense | 531.99 | 592.90 | 640.37 |
| Net Profit | -15.09 | -23.06 | -13.43 |
| Net Profit Margin | -2.79 | -3.90 | -2.07 |
| Earning Per Share | -2.12 | -3.24 | -1.89 |
| EBIDTA | 14.28 | 5.09 | 11.60 |
| Effective Tax Rate | TBA | -156.62 | -24.11 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 541.35 |
| Operating Expense | 531.99 |
| Net Profit | -15.09 |
| Net Profit Margin | -2.79 |
| Earning Per Share | -2.12 |
| EBIDTA | 14.28 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,576.90 | 2,643.82 | 2,513.57 |
| Operating Expenses Annual | 2,538.34 | 2,528.67 | 2,397.97 |
| Operating Profit Annual | 62.21 | 134.53 | 127.74 |
| Interest Annual | 50.91 | 55.25 | 43.21 |
| Depreciation | 52.10 | 47.86 | 44.59 |
| Net Profit Annual | -33.62 | 25.82 | 29.34 |
| Tax Annual | -7.91 | 4.96 | 9.67 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,576.90 |
| Operating Expenses Annual | 2,538.34 |
| Operating Profit Annual | 62.21 |
| Interest Annual | 50.91 |
| Depreciation | 52.10 |
| Net Profit Annual | -33.62 |
| Tax Annual | -7.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 31.87 | 4.30 | 5 |
| Cash Flow from Operations | -38.65 | 114.68 | 85.54 |
| Cash Flow from Investing | -12.16 | -175.71 | -56.65 |
| Cash Flow from Financing | 27.50 | 88.60 | -29.58 |
| Cash Flow at the End | 8.56 | 31.87 | 4.30 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 31.87 |
| Cash Flow from Operations | -38.65 |
| Cash Flow from Investing | -12.16 |
| Cash Flow from Financing | 27.50 |
| Cash Flow at the End | 8.56 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 2.50 | 4.99 | 5.16 |
| PBIT Margin (%) | 0.45 | 3.16 | 3.35 |
| PBT Margin (%) | 0.44 | 3.11 | 3.28 |
| Net PROFIT Margin (%) | -1.30 | 0.98 | 1.17 |
| Return On Networth / Equity (%) | -7.10 | 6.07 | 13.44 |
| Return On Networth /Employed (%) | 1.12 | 9.69 | 11.65 |
| Return On Assets (%) | -3.29 | 3.00 | 4.06 |
| Total Debt / Equity (X) | 1.12 | 1.34 | 2.27 |
| Asset Turnover Ratio (%) | 2.52 | 3.07 | 3.48 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 2.50 |
| PBIT Margin (%) | 0.45 |
| PBT Margin (%) | 0.44 |
| Net PROFIT Margin (%) | -1.30 |
| Return On Networth / Equity (%) | -7.10 |
| Return On Networth /Employed (%) | 1.12 |
| Return On Assets (%) | -3.29 |
| Total Debt / Equity (X) | 1.12 |
| Asset Turnover Ratio (%) | 2.52 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 464.80 | 427.52 | 386.88 |
| Total Current Assets Annual | 487.37 | 506.74 | 314.94 |
| Non Current Assets Annual | 744.07 | 716.23 | 538.41 |
| Total Shareholders Funds Annual | 455.00 | 492.43 | 232.63 |
| Total Assets Annual | 1,231.44 | 1,222.97 | 853.36 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 464.80 |
| Total Current Assets Annual | 487.37 |
| Non Current Assets Annual | 744.07 |
| Total Shareholders Funds Annual | 455.00 |
| Total Assets Annual | 1,231.44 |
EPS (INR)
Expected
0.00
Reported
-1.23
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
