Prime Focus Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 9.88 | 9.30 | 11.80 |
| Operating Expense | 6.14 | 13.96 | 14.64 |
| Net Profit | -5.35 | -16.12 | -12.16 |
| Net Profit Margin | -54.15 | -173.33 | -103.05 |
| Earning Per Share | -0.18 | -0.54 | -0.41 |
| EBIDTA | 5.56 | -3.25 | 0.87 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 9.88 |
| Operating Expense | 6.14 |
| Net Profit | -5.35 |
| Net Profit Margin | -54.15 |
| Earning Per Share | -0.18 |
| EBIDTA | 5.56 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 39.76 | 33.45 | 40.74 |
| Operating Expenses Annual | 52.16 | 30.45 | 38.70 |
| Operating Profit Annual | 223.86 | 53.26 | 42.67 |
| Interest Annual | 23.20 | 23.37 | 23.95 |
| Depreciation | 3.14 | 4.43 | 32.64 |
| Net Profit Annual | 185.89 | -0.33 | -24.47 |
| Tax Annual | -14.30 | -0.27 | 10.55 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 39.76 |
| Operating Expenses Annual | 52.16 |
| Operating Profit Annual | 223.86 |
| Interest Annual | 23.20 |
| Depreciation | 3.14 |
| Net Profit Annual | 185.89 |
| Tax Annual | -14.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.39 | 1.19 | 6.70 |
| Cash Flow from Operations | 21.80 | 14.20 | 1.89 |
| Cash Flow from Investing | -20.83 | -13.63 | 30.97 |
| Cash Flow from Financing | 0.09 | -1.37 | -38.38 |
| Cash Flow at the End | 1.45 | 0.39 | 1.18 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.39 |
| Cash Flow from Operations | 21.80 |
| Cash Flow from Investing | -20.83 |
| Cash Flow from Financing | 0.09 |
| Cash Flow at the End | 1.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -6.06 | 129.60 | 100.20 |
| PBIT Margin (%) | -79.18 | 38.45 | 20.08 |
| PBT Margin (%) | -75.76 | 36.81 | 19.25 |
| Net PROFIT Margin (%) | 467.53 | -0.99 | -60.06 |
| Return On Networth / Equity (%) | -2.43 | -0.65 | -1.67 |
| Return On Networth /Employed (%) | -1.68 | 0.72 | 0.45 |
| Return On Assets (%) | 9.35 | -0.02 | -1.20 |
| Total Debt / Equity (X) | 0.12 | 0.13 | 0.14 |
| Asset Turnover Ratio (%) | 0.02 | 0.02 | 0.02 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -6.06 |
| PBIT Margin (%) | -79.18 |
| PBT Margin (%) | -75.76 |
| Net PROFIT Margin (%) | 467.53 |
| Return On Networth / Equity (%) | -2.43 |
| Return On Networth /Employed (%) | -1.68 |
| Return On Assets (%) | 9.35 |
| Total Debt / Equity (X) | 0.12 |
| Asset Turnover Ratio (%) | 0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 142.52 | 280.83 | 299.94 |
| Total Current Assets Annual | 160.53 | 553.91 | 495 |
| Non Current Assets Annual | 2,010.83 | 1,355.34 | 1,385.96 |
| Total Shareholders Funds Annual | 1,755.49 | 1,568.87 | 1,567.56 |
| Total Assets Annual | 2,171.36 | 1,909.25 | 1,880.96 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 142.52 |
| Total Current Assets Annual | 160.53 |
| Non Current Assets Annual | 2,010.83 |
| Total Shareholders Funds Annual | 1,755.49 |
| Total Assets Annual | 2,171.36 |
EPS (INR)
Expected
2.00
Reported
2.05
Surprise
2.50%
Mar 2025
EPS beaten by 2.50%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
