Protean eGov Technologies Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 238.59 | 238.97 | 218.35 |
| Operating Expense | 191.21 | 204.02 | 185.76 |
| Net Profit | 26.50 | 21.05 | 20.93 |
| Net Profit Margin | 11.11 | 8.81 | 9.59 |
| Earning Per Share | 6.54 | 5.20 | 5.17 |
| EBIDTA | 48.27 | 24.19 | 36.59 |
| Effective Tax Rate | 19.86 | -16.94 | 29.43 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 238.59 |
| Operating Expense | 191.21 |
| Net Profit | 26.50 |
| Net Profit Margin | 11.11 |
| Earning Per Share | 6.54 |
| EBIDTA | 48.27 |
| Effective Tax Rate | 19.86 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 839.53 | 880.81 | 741.74 |
| Operating Expenses Annual | 757.76 | 788.40 | 622.77 |
| Operating Profit Annual | 150.21 | 160.07 | 160.14 |
| Interest Annual | 2.34 | 1.67 | 0.93 |
| Depreciation | 27.69 | 27.48 | 18.28 |
| Net Profit Annual | 94.21 | 100.35 | 107.57 |
| Tax Annual | 25.97 | 30.57 | 33.36 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 839.53 |
| Operating Expenses Annual | 757.76 |
| Operating Profit Annual | 150.21 |
| Interest Annual | 2.34 |
| Depreciation | 27.69 |
| Net Profit Annual | 94.21 |
| Tax Annual | 25.97 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 45.60 | 17.07 | 206.25 |
| Cash Flow from Operations | 194.65 | 60.03 | 138.14 |
| Cash Flow from Investing | -160.66 | 15.95 | -283.03 |
| Cash Flow from Financing | -42.24 | -47.45 | -44.29 |
| Cash Flow at the End | 37.35 | 45.60 | 17.07 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 45.60 |
| Cash Flow from Operations | 194.65 |
| Cash Flow from Investing | -160.66 |
| Cash Flow from Financing | -42.24 |
| Cash Flow at the End | 37.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 17.89 | 18.17 | 21.59 |
| PBIT Margin (%) | 14.59 | 15.05 | 19.13 |
| PBT Margin (%) | 8.35 | 6.04 | -1.44 |
| Net PROFIT Margin (%) | 11.22 | 11.39 | 14.50 |
| Return On Networth / Equity (%) | 9.74 | 11.22 | 13.06 |
| Return On Networth /Employed (%) | 11.84 | 14.29 | 16.74 |
| Return On Assets (%) | 9.09 | 10.82 | 12.76 |
| Total Debt / Equity (X) | 0.05 | 0.02 | TBA |
| Asset Turnover Ratio (%) | 0.81 | 0.95 | 0.88 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 17.89 |
| PBIT Margin (%) | 14.59 |
| PBT Margin (%) | 8.35 |
| Net PROFIT Margin (%) | 11.22 |
| Return On Networth / Equity (%) | 9.74 |
| Return On Networth /Employed (%) | 11.84 |
| Return On Assets (%) | 9.09 |
| Total Debt / Equity (X) | 0.05 |
| Asset Turnover Ratio (%) | 0.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 160.26 | 96.58 | 74.03 |
| Total Current Assets Annual | 467.19 | 430.02 | 397.92 |
| Non Current Assets Annual | 845.35 | 758.80 | 706.87 |
| Total Shareholders Funds Annual | 1,004.62 | 930.27 | 858.14 |
| Total Assets Annual | 1,312.54 | 1,188.82 | 1,104.79 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 160.26 |
| Total Current Assets Annual | 467.19 |
| Non Current Assets Annual | 845.35 |
| Total Shareholders Funds Annual | 1,004.62 |
| Total Assets Annual | 1,312.54 |
EPS (INR)
Expected
5.88
Reported
5.88
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.20%
Sep 2024
EPS beaten by 0.18%
