Relic Technologies Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 0.23 | 0.17 | 0.50 |
| Operating Expense | 0.11 | 0.34 | 1.95 |
| Net Profit | 0.10 | -0.24 | -1.51 |
| Net Profit Margin | 43.48 | -141.18 | -302 |
| Earning Per Share | 0.19 | -0.68 | -4.20 |
| EBIDTA | 0.12 | -0.18 | -1.44 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 0.23 |
| Operating Expense | 0.11 |
| Net Profit | 0.10 |
| Net Profit Margin | 43.48 |
| Earning Per Share | 0.19 |
| EBIDTA | 0.12 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1.53 | 1.45 | 1.72 |
| Operating Expenses Annual | 2.35 | 1.10 | 1.17 |
| Operating Profit Annual | -0.68 | 0.46 | 0.66 |
| Interest Annual | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.18 | 0.13 | 0.10 |
| Net Profit Annual | -0.89 | 0.23 | 0.43 |
| Tax Annual | 0.01 | 0.11 | 0.12 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1.53 |
| Operating Expenses Annual | 2.35 |
| Operating Profit Annual | -0.68 |
| Interest Annual | 0.02 |
| Depreciation | 0.18 |
| Net Profit Annual | -0.89 |
| Tax Annual | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.27 | 1.25 | 1.44 |
| Cash Flow from Operations | 0.23 | 0.16 | -0.04 |
| Cash Flow from Investing | -0.47 | -0.14 | 0.06 |
| Cash Flow from Financing | 0.33 | TBA | -0.21 |
| Cash Flow at the End | 1.36 | 1.27 | 1.25 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.27 |
| Cash Flow from Operations | 0.23 |
| Cash Flow from Investing | -0.47 |
| Cash Flow from Financing | 0.33 |
| Cash Flow at the End | 1.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -41.46 | 29.30 | 36.07 |
| PBIT Margin (%) | -52.44 | 21.02 | 30.60 |
| PBT Margin (%) | 2,569.51 | 21.02 | 30.60 |
| Net PROFIT Margin (%) | -54.27 | 14.65 | 23.50 |
| Return On Networth / Equity (%) | -14.77 | 3.61 | 7.14 |
| Return On Networth /Employed (%) | -13.87 | 5.34 | 9.12 |
| Return On Assets (%) | -14.11 | 3.66 | 7.05 |
| Total Debt / Equity (X) | 0.03 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.26 | 0.25 | 0.30 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -41.46 |
| PBIT Margin (%) | -52.44 |
| PBT Margin (%) | 2,569.51 |
| Net PROFIT Margin (%) | -54.27 |
| Return On Networth / Equity (%) | -14.77 |
| Return On Networth /Employed (%) | -13.87 |
| Return On Assets (%) | -14.11 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 0.26 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.99 | 0.62 | 0.49 |
| Total Current Assets Annual | 4.00 | 4.82 | 4.66 |
| Non Current Assets Annual | 2.09 | 1.94 | 1.80 |
| Total Shareholders Funds Annual | 5.59 | 6.46 | 6.27 |
| Total Assets Annual | 6.09 | 6.76 | 6.46 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.99 |
| Total Current Assets Annual | 4.00 |
| Non Current Assets Annual | 2.09 |
| Total Shareholders Funds Annual | 5.59 |
| Total Assets Annual | 6.09 |
EPS (INR)
Expected
0.00
Reported
-7.25
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
