Relic Technologies Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 0.23 | 0.17 | 0.50 |
| Operating Expense | 0.11 | 0.34 | 1.95 |
| Net Profit | 0.10 | -0.24 | -1.51 |
| Net Profit Margin | 43.48 | -141.18 | -302 |
| Earning Per Share | 0.19 | -0.68 | -4.20 |
| EBIDTA | 0.12 | -0.18 | -1.44 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 0.23 |
| Operating Expense | 0.11 |
| Net Profit | 0.10 |
| Net Profit Margin | 43.48 |
| Earning Per Share | 0.19 |
| EBIDTA | 0.12 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1.66 | 1.53 | 1.45 |
| Operating Expenses Annual | 3.25 | 2.35 | 1.10 |
| Operating Profit Annual | -1.46 | -0.68 | 0.46 |
| Interest Annual | 0.03 | 0.02 | 0.00 |
| Depreciation | 0.21 | 0.18 | 0.13 |
| Net Profit Annual | -1.72 | -0.89 | 0.23 |
| Tax Annual | 0.02 | 0.01 | 0.11 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1.66 |
| Operating Expenses Annual | 3.25 |
| Operating Profit Annual | -1.46 |
| Interest Annual | 0.03 |
| Depreciation | 0.21 |
| Net Profit Annual | -1.72 |
| Tax Annual | 0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.36 | 1.27 | 1.25 |
| Cash Flow from Operations | -2.04 | 0.23 | 0.16 |
| Cash Flow from Investing | 1.58 | -0.47 | -0.14 |
| Cash Flow from Financing | 6.14 | 0.33 | TBA |
| Cash Flow at the End | 7.04 | 1.36 | 1.27 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.36 |
| Cash Flow from Operations | -2.04 |
| Cash Flow from Investing | 1.58 |
| Cash Flow from Financing | 6.14 |
| Cash Flow at the End | 7.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -82.95 | -41.46 | 29.30 |
| PBIT Margin (%) | -94.89 | -52.44 | 21.02 |
| PBT Margin (%) | 3,068.18 | 2,569.51 | 21.02 |
| Net PROFIT Margin (%) | -97.73 | -54.27 | 14.65 |
| Return On Networth / Equity (%) | -22.02 | -14.77 | 3.61 |
| Return On Networth /Employed (%) | -20.91 | -13.87 | 5.34 |
| Return On Assets (%) | -21.50 | -14.11 | 3.66 |
| Total Debt / Equity (X) | 0.02 | 0.03 | TBA |
| Asset Turnover Ratio (%) | 0.22 | 0.26 | 0.25 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -82.95 |
| PBIT Margin (%) | -94.89 |
| PBT Margin (%) | 3,068.18 |
| Net PROFIT Margin (%) | -97.73 |
| Return On Networth / Equity (%) | -22.02 |
| Return On Networth /Employed (%) | -20.91 |
| Return On Assets (%) | -21.50 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 0.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.16 | 0.99 | 0.62 |
| Total Current Assets Annual | 9.88 | 4.00 | 4.82 |
| Non Current Assets Annual | 0.25 | 2.09 | 1.94 |
| Total Shareholders Funds Annual | 10.03 | 5.59 | 6.46 |
| Total Assets Annual | 10.13 | 6.09 | 6.76 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.16 |
| Total Current Assets Annual | 9.88 |
| Non Current Assets Annual | 0.25 |
| Total Shareholders Funds Annual | 10.03 |
| Total Assets Annual | 10.13 |
EPS (INR)
Expected
0.00
Reported
-7.25
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
