Responsive Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 150.32 | 152.98 | 131.50 |
| Operating Expense | 124.40 | 125.88 | 97.75 |
| Net Profit | 5.67 | 5.44 | 10.64 |
| Net Profit Margin | 3.77 | 3.56 | 8.09 |
| Earning Per Share | 0.21 | 0.20 | 0.40 |
| EBIDTA | 25.77 | 26.37 | 32.66 |
| Effective Tax Rate | 6.25 | 4.43 | 7.88 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 150.32 |
| Operating Expense | 124.40 |
| Net Profit | 5.67 |
| Net Profit Margin | 3.77 |
| Earning Per Share | 0.21 |
| EBIDTA | 25.77 |
| Effective Tax Rate | 6.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 555.74 | 654.95 | 666.54 |
| Operating Expenses Annual | 447.00 | 563.09 | 596.30 |
| Operating Profit Annual | 117.14 | 108.66 | 86.24 |
| Interest Annual | 22.78 | 20.25 | 25.91 |
| Depreciation | 51.71 | 45.95 | 43.48 |
| Net Profit Annual | 31.72 | 31.63 | 12.84 |
| Tax Annual | 10.92 | 10.83 | 4.02 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 555.74 |
| Operating Expenses Annual | 447.00 |
| Operating Profit Annual | 117.14 |
| Interest Annual | 22.78 |
| Depreciation | 51.71 |
| Net Profit Annual | 31.72 |
| Tax Annual | 10.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.62 | 11.35 | 8.59 |
| Cash Flow from Operations | 19.39 | 194.84 | 55.45 |
| Cash Flow from Investing | -52.67 | -145.76 | -18.01 |
| Cash Flow from Financing | 30.80 | -56.81 | -34.69 |
| Cash Flow at the End | 1.13 | 3.62 | 11.35 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 3.62 |
| Cash Flow from Operations | 19.39 |
| Cash Flow from Investing | -52.67 |
| Cash Flow from Financing | 30.80 |
| Cash Flow at the End | 1.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 21.08 | 16.59 | 12.94 |
| PBIT Margin (%) | 11.77 | 9.57 | 6.42 |
| PBT Margin (%) | 11.25 | 9.10 | 6.17 |
| Net PROFIT Margin (%) | 5.71 | 4.83 | 1.93 |
| Return On Networth / Equity (%) | 3.38 | 3.48 | 1.63 |
| Return On Networth /Employed (%) | 5.60 | 5.56 | 3.94 |
| Return On Assets (%) | 2.74 | 2.80 | 1.18 |
| Total Debt / Equity (X) | 0.24 | 0.23 | 0.37 |
| Asset Turnover Ratio (%) | 0.48 | 0.58 | 0.61 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 21.08 |
| PBIT Margin (%) | 11.77 |
| PBT Margin (%) | 11.25 |
| Net PROFIT Margin (%) | 5.71 |
| Return On Networth / Equity (%) | 3.38 |
| Return On Networth /Employed (%) | 5.60 |
| Return On Assets (%) | 2.74 |
| Total Debt / Equity (X) | 0.24 |
| Asset Turnover Ratio (%) | 0.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 476.54 | 478.64 | 349.60 |
| Total Current Assets Annual | 354.63 | 261.90 | 388.32 |
| Non Current Assets Annual | 918.98 | 918.18 | 792.59 |
| Total Shareholders Funds Annual | 952.56 | 923.46 | 894.44 |
| Total Assets Annual | 1,273.61 | 1,180.08 | 1,180.91 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 476.54 |
| Total Current Assets Annual | 354.63 |
| Non Current Assets Annual | 918.98 |
| Total Shareholders Funds Annual | 952.56 |
| Total Assets Annual | 1,273.61 |
EPS (INR)
Expected
1.87
Reported
1.87
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
