Responsive Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 152.98 | 131.50 | 148.87 |
| Operating Expense | 125.88 | 97.75 | 119.93 |
| Net Profit | 5.44 | 10.64 | 8.32 |
| Net Profit Margin | 3.56 | 8.09 | 5.59 |
| Earning Per Share | 0.20 | 0.40 | 0.31 |
| EBIDTA | 26.37 | 32.66 | 28.15 |
| Effective Tax Rate | 4.43 | 7.88 | 7.05 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 152.98 |
| Operating Expense | 125.88 |
| Net Profit | 5.44 |
| Net Profit Margin | 3.56 |
| Earning Per Share | 0.20 |
| EBIDTA | 26.37 |
| Effective Tax Rate | 4.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 654.95 | 666.54 | 490.53 |
| Operating Expenses Annual | 563.09 | 596.30 | 416.74 |
| Operating Profit Annual | 108.66 | 86.24 | 90.61 |
| Interest Annual | 20.25 | 25.91 | 25.20 |
| Depreciation | 45.95 | 43.48 | 43.86 |
| Net Profit Annual | 31.63 | 12.84 | 15.30 |
| Tax Annual | 10.83 | 4.02 | 6.24 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 654.95 |
| Operating Expenses Annual | 563.09 |
| Operating Profit Annual | 108.66 |
| Interest Annual | 20.25 |
| Depreciation | 45.95 |
| Net Profit Annual | 31.63 |
| Tax Annual | 10.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 11.35 | 8.59 | 2.73 |
| Cash Flow from Operations | 194.84 | 55.45 | 18.38 |
| Cash Flow from Investing | -145.76 | -18.01 | -33.75 |
| Cash Flow from Financing | -56.81 | -34.69 | 13.42 |
| Cash Flow at the End | 3.62 | 11.35 | 0.77 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 11.35 |
| Cash Flow from Operations | 194.84 |
| Cash Flow from Investing | -145.76 |
| Cash Flow from Financing | -56.81 |
| Cash Flow at the End | 3.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 16.59 | 12.94 | 18.47 |
| PBIT Margin (%) | 9.57 | 6.42 | 9.53 |
| PBT Margin (%) | 9.10 | 6.17 | 9.15 |
| Net PROFIT Margin (%) | 4.83 | 1.93 | 3.12 |
| Return On Networth / Equity (%) | 3.48 | 1.63 | 2.28 |
| Return On Networth /Employed (%) | 5.56 | 3.94 | 4.61 |
| Return On Assets (%) | 2.80 | 1.18 | 1.50 |
| Total Debt / Equity (X) | 0.23 | 0.37 | 0.50 |
| Asset Turnover Ratio (%) | 0.58 | 0.61 | 0.48 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 16.59 |
| PBIT Margin (%) | 9.57 |
| PBT Margin (%) | 9.10 |
| Net PROFIT Margin (%) | 4.83 |
| Return On Networth / Equity (%) | 3.48 |
| Return On Networth /Employed (%) | 5.56 |
| Return On Assets (%) | 2.80 |
| Total Debt / Equity (X) | 0.23 |
| Asset Turnover Ratio (%) | 0.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 478.64 | 349.60 | 306.78 |
| Total Current Assets Annual | 262.97 | 388.32 | 354.88 |
| Non Current Assets Annual | 917.11 | 792.59 | 790.45 |
| Total Shareholders Funds Annual | 923.46 | 894.44 | 676.86 |
| Total Assets Annual | 1,180.08 | 1,180.91 | 1,145.33 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 478.64 |
| Total Current Assets Annual | 262.97 |
| Non Current Assets Annual | 917.11 |
| Total Shareholders Funds Annual | 923.46 |
| Total Assets Annual | 1,180.08 |
EPS (INR)
Expected
2.03
Reported
2.03
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
