Samyak International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 2.91 | 4.21 | 2.91 |
| Operating Expense | 2.71 | 4.07 | 2.59 |
| Net Profit | 0.06 | -0.11 | 0.24 |
| Net Profit Margin | 2.06 | -2.61 | 8.25 |
| Earning Per Share | 0.08 | 0.16 | 0.30 |
| EBIDTA | 0.19 | 0.22 | 0.31 |
| Effective Tax Rate | 10 | 71.43 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 2.91 |
| Operating Expense | 2.71 |
| Net Profit | 0.06 |
| Net Profit Margin | 2.06 |
| Earning Per Share | 0.08 |
| EBIDTA | 0.19 |
| Effective Tax Rate | 10.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 14.72 | 12.52 | 20.68 |
| Operating Expenses Annual | 13.88 | 11.98 | 20.97 |
| Operating Profit Annual | 1.06 | 0.61 | -0.18 |
| Interest Annual | 0.38 | 0.19 | 0.15 |
| Depreciation | 0.09 | 0.11 | 0.10 |
| Net Profit Annual | 0.56 | 0.29 | -0.43 |
| Tax Annual | 0.03 | 0.01 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 14.72 |
| Operating Expenses Annual | 13.88 |
| Operating Profit Annual | 1.06 |
| Interest Annual | 0.38 |
| Depreciation | 0.09 |
| Net Profit Annual | 0.56 |
| Tax Annual | 0.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.09 | 0.11 | 0.16 |
| Cash Flow from Operations | -1.87 | 2.60 | -2.55 |
| Cash Flow from Investing | -5.73 | -0.19 | 2.66 |
| Cash Flow from Financing | 7.71 | -2.44 | -0.15 |
| Cash Flow at the End | 0.21 | 0.09 | 0.11 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.09 |
| Cash Flow from Operations | -1.87 |
| Cash Flow from Investing | -5.73 |
| Cash Flow from Financing | 7.71 |
| Cash Flow at the End | 0.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 8.83 | 4.87 | -0.87 |
| PBIT Margin (%) | 8.22 | 3.99 | -1.35 |
| PBT Margin (%) | -13.38 | -16.62 | 7.35 |
| Net PROFIT Margin (%) | 3.80 | 2.32 | -2.08 |
| Return On Networth / Equity (%) | 1.83 | 0.82 | -1.20 |
| Return On Networth /Employed (%) | 2.82 | 1.33 | -0.72 |
| Return On Assets (%) | 1.29 | 0.79 | -1.14 |
| Total Debt / Equity (X) | 0.02 | 0.04 | 0.05 |
| Asset Turnover Ratio (%) | 0.34 | 0.34 | 0.55 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 8.83 |
| PBIT Margin (%) | 8.22 |
| PBT Margin (%) | -13.38 |
| Net PROFIT Margin (%) | 3.80 |
| Return On Networth / Equity (%) | 1.83 |
| Return On Networth /Employed (%) | 2.82 |
| Return On Assets (%) | 1.29 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 0.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.09 | 1.43 | 1.30 |
| Total Current Assets Annual | 5.70 | 7.29 | 6.45 |
| Non Current Assets Annual | 47.70 | 41.30 | 33.39 |
| Total Shareholders Funds Annual | 47.12 | 37.08 | 33.60 |
| Total Assets Annual | 53.40 | 48.59 | 39.84 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.09 |
| Total Current Assets Annual | 5.70 |
| Non Current Assets Annual | 47.70 |
| Total Shareholders Funds Annual | 47.12 |
| Total Assets Annual | 53.40 |
EPS (INR)
Expected
0.00
Reported
-0.19
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -13.42%
