Saregama India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 190.73 | 233.45 | 421.78 |
| Operating Expense | 120.11 | 143.24 | 324.53 |
| Net Profit | 40.22 | 55.51 | 61.43 |
| Net Profit Margin | 21.09 | 23.78 | 14.56 |
| Earning Per Share | 2.09 | 2.89 | 3.19 |
| EBIDTA | 70.96 | 88.65 | 96.08 |
| Effective Tax Rate | 19.95 | 19.48 | 20.99 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 190.73 |
| Operating Expense | 120.11 |
| Net Profit | 40.22 |
| Net Profit Margin | 21.09 |
| Earning Per Share | 2.09 |
| EBIDTA | 70.96 |
| Effective Tax Rate | 19.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 758.77 | 695.18 | 568.31 |
| Operating Expenses Annual | 504.13 | 478.77 | 382.19 |
| Operating Profit Annual | 313.07 | 269.71 | 219.53 |
| Interest Annual | 3.43 | 5.71 | 4.51 |
| Depreciation | 3.44 | 2.24 | 1.90 |
| Net Profit Annual | 202.99 | 180.48 | 150.41 |
| Tax Annual | 72.45 | 62.70 | 51.58 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 758.77 |
| Operating Expenses Annual | 504.13 |
| Operating Profit Annual | 313.07 |
| Interest Annual | 3.43 |
| Depreciation | 3.44 |
| Net Profit Annual | 202.99 |
| Tax Annual | 72.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 12.97 | 147.06 | 6.30 |
| Cash Flow from Operations | 103.45 | 94.15 | 95.88 |
| Cash Flow from Investing | -8.44 | -153.01 | -632.33 |
| Cash Flow from Financing | -83.32 | -75.24 | 677.22 |
| Cash Flow at the End | 24.67 | 12.97 | 147.06 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 12.97 |
| Cash Flow from Operations | 103.45 |
| Cash Flow from Investing | -8.44 |
| Cash Flow from Financing | -83.32 |
| Cash Flow at the End | 24.67 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 41.26 | 38.80 | 38.63 |
| PBIT Margin (%) | 36.75 | 35.80 | 36.34 |
| PBT Margin (%) | 26.04 | 29.53 | 28.28 |
| Net PROFIT Margin (%) | 26.75 | 25.96 | 26.47 |
| Return On Networth / Equity (%) | 15.78 | 14.54 | 18.05 |
| Return On Networth /Employed (%) | 20.98 | 19.97 | 24.63 |
| Return On Assets (%) | 14.18 | 13.24 | 15.88 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.53 | 0.51 | 0.60 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 41.26 |
| PBIT Margin (%) | 36.75 |
| PBT Margin (%) | 26.04 |
| Net PROFIT Margin (%) | 26.75 |
| Return On Networth / Equity (%) | 15.78 |
| Return On Networth /Employed (%) | 20.98 |
| Return On Assets (%) | 14.18 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 411.07 | 339.63 | 277.12 |
| Total Current Assets Annual | 1,118.54 | 1,216.52 | 1,197.20 |
| Non Current Assets Annual | 719.05 | 467.62 | 474.36 |
| Total Shareholders Funds Annual | 1,462.49 | 1,332.38 | 1,371.83 |
| Total Assets Annual | 1,837.59 | 1,684.13 | 1,671.56 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 411.07 |
| Total Current Assets Annual | 1,118.54 |
| Non Current Assets Annual | 719.05 |
| Total Shareholders Funds Annual | 1,462.49 |
| Total Assets Annual | 1,837.59 |
EPS (INR)
Expected
1.90
Reported
1.90
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by -0.32%
Sep 2024
EPS beaten by 0.31%
