Sea TV Network Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 2.20 | 1.39 | 1.46 |
| Operating Expense | 2.14 | 2.10 | 2.14 |
| Net Profit | -0.02 | -0.34 | -1.03 |
| Net Profit Margin | -0.91 | -24.46 | -70.55 |
| Earning Per Share | -0.01 | -0.28 | -0.86 |
| EBIDTA | 0.06 | -0.71 | -0.67 |
| Effective Tax Rate | TBA | -33.80 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 2.20 |
| Operating Expense | 2.14 |
| Net Profit | -0.02 |
| Net Profit Margin | -0.91 |
| Earning Per Share | -0.01 |
| EBIDTA | 0.06 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 6.14 | 9.73 | 10.46 |
| Operating Expenses Annual | 10.02 | 13.99 | 14.12 |
| Operating Profit Annual | -3.46 | 31.33 | -0.10 |
| Interest Annual | 0.11 | 0.58 | 0.28 |
| Depreciation | 0.32 | 0.48 | 0.45 |
| Net Profit Annual | -4.12 | 30.27 | -0.83 |
| Tax Annual | 0.24 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 6.14 |
| Operating Expenses Annual | 10.02 |
| Operating Profit Annual | -3.46 |
| Interest Annual | 0.11 |
| Depreciation | 0.32 |
| Net Profit Annual | -4.12 |
| Tax Annual | 0.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.15 | 0.15 | 0.39 |
| Cash Flow from Operations | -2.04 | 7.47 | -0.74 |
| Cash Flow from Investing | -0.97 | -0.17 | 0.14 |
| Cash Flow from Financing | 2.88 | -7.29 | 0.36 |
| Cash Flow at the End | 0.03 | 0.15 | 0.15 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.15 |
| Cash Flow from Operations | -2.04 |
| Cash Flow from Investing | -0.97 |
| Cash Flow from Financing | 2.88 |
| Cash Flow at the End | 0.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -56.19 | -30.11 | -0.96 |
| PBIT Margin (%) | -61.40 | -35.05 | -5.26 |
| PBT Margin (%) | 496.74 | 25.38 | 13.48 |
| Net PROFIT Margin (%) | -67.10 | 311.10 | -7.93 |
| Return On Networth / Equity (%) | TBA | 34.16 | TBA |
| Return On Networth /Employed (%) | TBA | -10.34 | TBA |
| Return On Assets (%) | TBA | TBA | TBA |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -56.19 |
| PBIT Margin (%) | -61.40 |
| PBT Margin (%) | 496.74 |
| Net PROFIT Margin (%) | -67.10 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | TBA |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 7.05 | 7.28 | 7.65 |
| Total Current Assets Annual | 2.87 | 3.61 | 3.67 |
| Non Current Assets Annual | 10.32 | 9.69 | 12.27 |
| Total Shareholders Funds Annual | -40.38 | -37.15 | -67.50 |
| Total Assets Annual | 13.18 | 13.30 | 15.94 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 7.05 |
| Total Current Assets Annual | 2.87 |
| Non Current Assets Annual | 10.32 |
| Total Shareholders Funds Annual | -40.38 |
| Total Assets Annual | 13.18 |
EPS (INR)
Expected
0.18
Reported
0.19
Surprise
5.56%
Mar 2025
EPS beaten by 5.56%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
