SEL Manufacturing Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 6.57 | 32.31 | 4.91 |
| Operating Expense | 5.08 | 6.72 | 7.37 |
| Net Profit | -40.05 | -15.99 | -43.08 |
| Net Profit Margin | -609.59 | -49.49 | -877.39 |
| Earning Per Share | -12.09 | -4.82 | -13 |
| EBIDTA | 1.50 | 25.59 | -2.45 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 6.57 |
| Operating Expense | 5.08 |
| Net Profit | -40.05 |
| Net Profit Margin | -609.59 |
| Earning Per Share | -12.09 |
| EBIDTA | 1.50 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 374.27 | 554.37 | 420.13 |
| Operating Expenses Annual | 429.39 | 625.61 | 426.05 |
| Operating Profit Annual | -38.18 | -41.16 | 3.88 |
| Interest Annual | 59.61 | 43.16 | 29.54 |
| Depreciation | 95.14 | 101.58 | 105.60 |
| Net Profit Annual | -192.95 | -185.91 | -131.31 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 374.27 |
| Operating Expenses Annual | 429.39 |
| Operating Profit Annual | -38.18 |
| Interest Annual | 59.61 |
| Depreciation | 95.14 |
| Net Profit Annual | -192.95 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 2.94 | 2.85 | 7.08 |
| Cash Flow from Operations | 37.19 | 44.17 | 35.22 |
| Cash Flow from Investing | 15.13 | 16.39 | 3.45 |
| Cash Flow from Financing | -52.29 | -60.47 | -42.90 |
| Cash Flow at the End | 2.97 | 2.94 | 2.85 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 2.94 |
| Cash Flow from Operations | 37.19 |
| Cash Flow from Investing | 15.13 |
| Cash Flow from Financing | -52.29 |
| Cash Flow at the End | 2.97 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -10.20 | -12 | 0.92 |
| PBIT Margin (%) | -35.63 | -30.33 | -24.22 |
| PBT Margin (%) | -35.03 | -29.63 | -23.40 |
| Net PROFIT Margin (%) | -51.55 | -33.54 | -31.25 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -19.59 | -15.76 | -10.00 |
| Total Debt / Equity (X) | 20.34 | 4.73 | 2.91 |
| Asset Turnover Ratio (%) | 0.38 | 0.47 | 0.32 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -10.20 |
| PBIT Margin (%) | -35.63 |
| PBT Margin (%) | -35.03 |
| Net PROFIT Margin (%) | -51.55 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -19.59 |
| Total Debt / Equity (X) | 20.34 |
| Asset Turnover Ratio (%) | 0.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 977.38 | 1,072.54 | 1,174.08 |
| Total Current Assets Annual | 29.06 | 88.31 | 148.05 |
| Non Current Assets Annual | 1,025.99 | 1,136.41 | 1,236.94 |
| Total Shareholders Funds Annual | -56.39 | 148.42 | 263.65 |
| Total Assets Annual | 1,055.05 | 1,224.72 | 1,384.99 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 977.38 |
| Total Current Assets Annual | 29.06 |
| Non Current Assets Annual | 1,025.99 |
| Total Shareholders Funds Annual | -56.39 |
| Total Assets Annual | 1,055.05 |
EPS (INR)
Expected
0.00
Reported
-12.53
Surprise
0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
Jun 2023
EPS beaten by 0.00%
