SEL Manufacturing Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 6.71 | 6.57 | 32.31 | 
| Operating Expense | 6.51 | 5.08 | 6.72 | 
| Net Profit | -41.05 | -40.05 | -15.99 | 
| Net Profit Margin | -611.77 | -609.59 | -49.49 | 
| Earning Per Share | -12.39 | -12.09 | -4.82 | 
| EBIDTA | 0.20 | 1.50 | 25.59 | 
| Effective Tax Rate | TBA | TBA | TBA | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 6.71 | 
| Operating Expense | 6.51 | 
| Net Profit | -41.05 | 
| Net Profit Margin | -611.77 | 
| Earning Per Share | -12.39 | 
| EBIDTA | 0.20 | 
| Effective Tax Rate | TBA | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 32.87 | 374.27 | 554.37 | 
| Operating Expenses Annual | 42.64 | 429.39 | 625.61 | 
| Operating Profit Annual | 32.76 | -38.18 | -41.16 | 
| Interest Annual | 69.74 | 59.61 | 43.16 | 
| Depreciation | 93.73 | 95.14 | 101.58 | 
| Net Profit Annual | -130.72 | -192.95 | -185.91 | 
| Tax Annual | TBA | TBA | TBA | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 32.87 | 
| Operating Expenses Annual | 42.64 | 
| Operating Profit Annual | 32.76 | 
| Interest Annual | 69.74 | 
| Depreciation | 93.73 | 
| Net Profit Annual | -130.72 | 
| Tax Annual | TBA | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 2.97 | 2.94 | 2.85 | 
| Cash Flow from Operations | 67 | 37.19 | 44.17 | 
| Cash Flow from Investing | 2.29 | 15.13 | 16.39 | 
| Cash Flow from Financing | -69.70 | -52.29 | -60.47 | 
| Cash Flow at the End | 2.56 | 2.97 | 2.94 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 2.97 | 
| Cash Flow from Operations | 67 | 
| Cash Flow from Investing | 2.29 | 
| Cash Flow from Financing | -69.70 | 
| Cash Flow at the End | 2.56 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | -28.87 | -10.20 | -12 | 
| PBIT Margin (%) | -314.06 | -35.63 | -30.33 | 
| PBT Margin (%) | -309.56 | -35.03 | -29.63 | 
| Net PROFIT Margin (%) | -397.69 | -51.55 | -33.54 | 
| Return On Networth / Equity (%) | TBA | TBA | TBA | 
| Return On Networth /Employed (%) | TBA | TBA | TBA | 
| Return On Assets (%) | -15.91 | -19.59 | -15.76 | 
| Total Debt / Equity (X) | TBA | 20.34 | 4.73 | 
| Asset Turnover Ratio (%) | 0.04 | 0.38 | 0.47 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | -28.87 | 
| PBIT Margin (%) | -314.06 | 
| PBT Margin (%) | -309.56 | 
| Net PROFIT Margin (%) | -397.69 | 
| Return On Networth / Equity (%) | TBA | 
| Return On Networth /Employed (%) | TBA | 
| Return On Assets (%) | -15.91 | 
| Total Debt / Equity (X) | TBA | 
| Asset Turnover Ratio (%) | 0.04 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 883.26 | 977.38 | 1,072.54 | 
| Total Current Assets Annual | 17.82 | 29.43 | 88.31 | 
| Non Current Assets Annual | 930.64 | 1,025.99 | 1,136.41 | 
| Total Shareholders Funds Annual | -209.11 | -56.39 | 148.42 | 
| Total Assets Annual | 948.46 | 1,055.42 | 1,224.72 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 883.26 | 
| Total Current Assets Annual | 17.82 | 
| Non Current Assets Annual | 930.64 | 
| Total Shareholders Funds Annual | -209.11 | 
| Total Assets Annual | 948.46 | 
EPS (INR)
Expected
0.00
Reported
-12.53
Surprise
0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
Jun 2023
EPS beaten by 0.00%
